| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M509 BNY MELLON MID CAP S | AT COST | 22,784 | 40,678 |
| 05569M830 BNY MELLON BOND FD C | AT COST | 420,783 | 376,446 |
| 05588L888 BNYM YLD ENHAN STRAT | AT COST | 73,130 | 65,590 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 15,895 | 15,375 |
| 05569M806 BNY MELLON SMALL CAP | AT COST | 21,069 | 21,175 |
| 233203421 DFA EMERG MKTS CORE | |||
| 23320G463 D F A COMMODITY STRA | |||
| 464287168 ISHARES DJ SELECT DI | AT COST | 29,061 | 28,719 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 41,427 | 41,450 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 15,034 | 11,982 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 12,380 | 11,549 |
| 05587N794 BNYM GLBL RL RTRN -Y | AT COST | 27,146 | 22,828 |
| 367829884 GATEWAY TR | AT COST | 40,148 | 41,470 |
| 464287457 ISHARES 1-3 YEAR TRE | |||
| 464287507 ISHARES TR S&P MIDCA | AT COST | 36,878 | 40,741 |
| 92206C730 VANGUARD RUSSELL 100 | |||
| 464287804 ISHARES TR S & P SMA | AT COST | 13,235 | 14,289 |
| 464287465 ISHARES MSCI EAFE IN | |||
| 464287200 ISHARES S&P 500 INDE | AT COST | 253,727 | 295,653 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 48,957 | 51,918 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 33,495 | 37,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 885 | 885 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,249 | 1,249 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 45 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 388 | 0 | 388 | |
| OTHER NON-ALLOCABLE EXPENSE - | 1,350 | 0 | 1,350 | |
| STATE INCOME TAXES - PRINCIPAL | 35 | 0 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,899 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 128 | 128 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 88 | 88 | 0 |