| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,927 | 3,963 | 0 | 3,964 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SUPPLEMENT TO PART VI-B, QUESTIONS 1A (3) | MAIN FORM | THE TAXPAYER RECEIVES ADMINISTRATIVE SERVICES AND THE USE OFFACILITIES FREE OF CHARGE FROM DOMINION CORPORATION, WHICH IS OWNED IN PART BY CERTAIN FOUNDATION MANAGERS. SUCH SERVICES ARE IN THE FORM OF OFFICE SPACE, SUPPLIES AND OFFICE PERSONNEL TO PERFORM ADMINISTRATIVE AND ACCOUNTING DUTIES. THE USE OF THE SERVICE AND FACILITIES IS NOT SELF DEALING ACTIVITY SINCE THE TAXPAYER IS USING THESE ITEMS EXCLUSIVELYFOR TAX EXEMPT PURPOSES AND THEY ARE BEING FURNISHED WITHOUTCHARGE. (IRC SECTION 4941 AND REGULATION 53.4941(D)-3) |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLEGHENY LUDLUM CORP DEBENTURE UNSECURED 6.95% 12/15/2025 | 27,923 | 30,300 |
| BUCKEYE PARTNERS LP NOTE M/W CLBL 4.35% 10/15/2024 | 49,300 | 49,063 |
| CAPITAL ONE FINANCIAL CORP NOTE M/W CLBL 4.2% 10/29/2025 | 25,034 | 24,330 |
| CARPENTER TECHNOLOGY CORP NOTE M/W CLBL 6.375% 07/15/2028 | 33,604 | 34,738 |
| CORECIVIC INC NOTE M/W CLBL 4.75% 10/15/2027 | 32,250 | 31,763 |
| DISH DBS CORPORATION NOTE CLBL 5.875% 11/15/2024 | 47,657 | 46,875 |
| ENERGY TRANSFER NOTE 5.875% 01/15/2024 | 50,068 | 50,000 |
| FREEPORT-MCMORAN INC NOTE M/W CLBL 4.55% 11/14/2024 | 24,499 | 24,719 |
| FULLER (HB) CO NOTE M/W CLBL 4% 02/15/2027 | 32,889 | 33,469 |
| GENERAL MOTORS FINL NOTE 5.1% 01/17/2024 | 49,952 | 49,952 |
| HOWMET AEROSPACE INC NOTE M/W CLBL 3% 01/15/2029 | 44,959 | 45,625 |
| JACKSON FINANCIAL INC NOTE M/W CLBL 5.17% 06/08/2027 | 50,284 | 49,255 |
| KOHLS CORPORATION NOTE M/W CLBL 4.25% 07/17/2025 | 49,035 | 48,375 |
| M/I HOMES INC NOTE CLBL 4.95% 02/01/2028 | 32,323 | 33,600 |
| MERCER INTERNATIONAL INC NOTE M/W CLBL 5.5% 01/15/2026 | 49,235 | 47,750 |
| METHANEX CORP NOTE M/W CLBL 5.125% 10/15/2027 | 33,467 | 33,906 |
| NAVIENT CORP NOTE M/W CLBL 5.875% 10/25/2024 | 33,908 | 34,825 |
| OWENS CORNING NOTE M/W CLBL 4.2% 12/01/2024 | 34,996 | 34,554 |
| TOLL BROS FINANCE CORP NOTE M/W CLBL 4.875% 11/15/2025 | 19,948 | 19,800 |
| TRANSMONTAIGNE PARTNERS LP NOTE CLBL 6.125% 02/15/2026 | 30,590 | 31,675 |
| TREEHOUSE FOODS INC NOTE CLBL 4% 09/01/2028 | 29,435 | 30,931 |
| WESTINGHOUSE AIR BRAKE TECH CO NOTE M/W CLBL 4.4% 03/15/2024 | 24,499 | 24,902 |
| BANK AMER NOTE 5.4% 1/25/28 500K | 500,000 | 492,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC COM | 36,252 | 119,320 |
| AFFILIATED MANAGERS GROUP 5.875% JR SUB NTS | 121,675 | 112,650 |
| AMAZON.COM INC COM | 22,290 | 151,940 |
| AMERICAN INTL GROUP 5.85% PRF | 126,037 | 124,900 |
| APOLLO GLOBAL MANAGEMENT INC COM CL A | 44,607 | 139,785 |
| APPLE INC COM | 11,092 | 144,398 |
| BANK OF AMERICA CORP | 57,289 | 67,340 |
| CAMPING WORLD HOLDINGS INC COM CL A | 110,424 | 105,040 |
| CONSTELLATION BRANDS INC COM | 27,033 | 48,350 |
| DEVON ENERGY CORP COM | 111,460 | 79,275 |
| EVERGY INC COM | 50,599 | 52,200 |
| EXXONMOBIL CORPORATION | 73,165 | 199,960 |
| FOSSIL GROUP INC 7% SR NOTES DUE 11/26/30 | 107,854 | 77,050 |
| GLOBAL NET LEASE INC 7.5% PRFD STCK | 80,910 | 85,560 |
| IDEXX LABORATORIES INC COM | 7,578 | 97,134 |
| INTUITIVE SURGICAL INC COM | 16,230 | 126,510 |
| JOHNSON & JOHNSON | 32,270 | 125,392 |
| JP MORGAN CHASE & CO COM | 46,520 | 85,050 |
| MARRIOTT INTERNATIONAL INC COM CL A | 39,520 | 90,204 |
| MASTERCARD INC COM CL A | 10,746 | 85,302 |
| METLIFE INC. .75% DEP SHS EA REP NN CUM | 120,199 | 102,000 |
| MICROSOFT CORP | 81,323 | 122,213 |
| NVIDIA CORP COM | 15,684 | 222,849 |
| OGE ENERGY CORP COM | 83,407 | 96,058 |
| PHILLIPS 66 COM | 70,056 | 133,140 |
| PIONEER NATURAL RESOURCES CO COM | 84,587 | 78,708 |
| PRUDENTIAL FINANCIAL INC | 107,255 | 114,081 |
| SALESFORCE.COM INC COM | 16,939 | 105,256 |
| SCHWAB (CHARLES) CORP | 84,512 | 86,000 |
| STARWOOD PROPERTY TRUST REIT | 61,030 | 73,570 |
| TEXAS ROADHOUSE INC COME | 64,969 | 85,561 |
| T-MOBILE US INC COM | 43,142 | 104,215 |
| UNITEDHEALTH GROUP INC | 69,487 | 105,294 |
| WALMART INC COM | 53,107 | 94,590 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCOUNTS RECEIVABLE | AT COST | 1,680 | 1,680 |
| M STANLEY CD 5.25% 3/24/25 250K | AT COST | 250,000 | 250,503 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS ROYALTY PROPERTIES | 1,589 | 1,589 | 261,300 |
| PREPAID INSURANCE (D&O) | 900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIABILITY INSURANCE (D&O) | 900 | 900 | 0 | 0 |
| ADMINISTRATIVE EXPENSE | 1,567 | 1,567 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 152,383 | 152,383 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM CONSULTANT | 325 | 325 | 0 | 0 |
| INVESTMENT ADVISOR | 44,092 | 44,092 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION TAXES - ROYALTIES | 6,934 | 6,934 | 0 | 0 |
| AD VALOREM TAXES | 3,425 | 3,425 | 0 | 0 |
| EXCISE & INCOME TAX | 8,001 | 0 | 0 | 0 |