| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KUNDINGER, CORDER & MONTOYA, PC | 51,400 | 5,140 | 5,140 | 46,260 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AULDBRASS PARTNERS SECONDARY OPPORTU | PURCHASE | 289 | -289 | |||||||
| COMMONFUND PEP VI - UBTI | PURCHASE | 1 | 1 | |||||||
| COMMONFUND VP XI - UBTI | PURCHASE | 3,468 | 3,468 | |||||||
| INDUSTRY VENTURE PARTNERS VI - UBTI | PURCHASE | 163 | 163 | |||||||
| STEPSTONE (FKA GREENSPRING) 8 UBTI | PURCHASE | 225 | 225 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 4,244,907 | 4,100,992 |
| RBC GLOBAL ASSET MANAGEMENT | 4,334,749 | 3,945,197 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 26,851,167 | 34,092,107 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEW GLOBAL PROPERTY SECURITIES FUND | AT COST | 8,115,341 | 8,494,229 |
| ALPINE INVESTORS IX-A | AT COST | 271,406 | 271,406 |
| AULDBRASS PTNRS SECONDARY OPP FUND | AT COST | 1,547,250 | 1,566,060 |
| CIM ENTERPRISE LOAN FUND | AT COST | 6,635,260 | 7,389,398 |
| CITY OF LONDON EM INVESTABLE FUND | AT COST | 2,052,792 | 3,619,060 |
| COMMONFUND INTL PIP | AT COST | 162,531 | 58,324 |
| COMMONFUND PIP VII | AT COST | 107,899 | 154,979 |
| COMMONFUND VENTURE PARTNERS XI | AT COST | 1,508,136 | 4,128,600 |
| DE SHAW BROAD MARKET | AT COST | 17,322,985 | 17,340,382 |
| DAVIDSON KEMPNER INSTITUTIONAL PTNR | AT COST | 8,059,746 | 15,938,323 |
| FORESTER DIVERSIFIED LTD | AT COST | 1,044,229 | 1,740,087 |
| FORTRESS CREDIT OPP FUND V | AT COST | 805,523 | 831,389 |
| HARBOURVEST DOVER STREET 08 | AT COST | 148,553 | |
| HARBOURVEST DOVER STREET 09 | AT COST | 1,797,012 | |
| HARBOURVEST DOVER STREET 10 | AT COST | 2,949,604 | 5,351,875 |
| HARBOURVEST DOVER STREET XI | AT COST | 850,000 | 1,108,235 |
| HARBORVEST REAL ASSETS 4 FEEDER FUND | AT COST | 2,489,709 | 3,836,266 |
| INDUSTRY VENTURE | AT COST | 968,752 | 1,164,080 |
| INDUSTRY VENTURE PARTNERS HOLDINGS | AT COST | 2,629,531 | 5,410,739 |
| NB SECONDARY OPP | AT COST | 1,569,140 | 2,045,692 |
| NIO INFRASTRUCTURE FEEDER FUND II | AT COST | 441,882 | 516,384 |
| OVERLOOK PARTNERS | AT COST | 4,016,653 | 3,839,811 |
| OWNERSHIP CAPITAL GLOBAL EQUITY FUND | AT COST | 6,539,533 | 6,956,442 |
| PARAMETRIC | AT COST | 2,815,006 | 3,206,647 |
| PRESERVER | AT COST | 681,715 | 813,600 |
| PRIME FINANCE | AT COST | 1,481,926 | 1,211,028 |
| SIGULER GUFF DISS OPP FUND 3 | AT COST | 27,477 | 89,081 |
| SIGULER GUFF DISS OPP FUND 4 | AT COST | 549,933 | 455,771 |
| SILCHESTER INTERNATIONAL | AT COST | 14,257,059 | 16,308,930 |
| STEPSTONE (FKA GREENSPRING) 8 | AT COST | 1,516,072 | 2,714,051 |
| STEPSTONE (FKA GREENSPRING) 9 | AT COST | 2,242,932 | 3,434,909 |
| VISTRIA FUND (FT) | AT COST | 488,864 | 445,021 |
| WELLINGTON ARCHIPELAGO PARTNERS | AT COST | 293,176 | 7,123,308 |
| WELLINGTON DURABLE COMPANIES | AT COST | 7,014,754 | 7,817,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHERIDAN ROSS | 22,602 | 22,602 | ||
| LEAFFER LAW GROUP | 21,545 | 328 | 328 | 21,217 |
| BCLP | 10,960 | 219 | 219 | 10,741 |
| SCHAUBLE LAW GROUP LLC | 23,279 | 23,279 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| RESEARCH/POLICY/ADVOCACY | 14,063 | 36 | 36 | 14,027 |
| SPONSORSHIPS/COMM/MARKETING | 455,256 | 300 | 300 | 454,956 |
| BUSINESS EXPENSES | 98,289 | 1,830 | 1,830 | 96,459 |
| CONSULTING | 885,464 | 6,011 | 6,011 | 879,453 |
| COMMISSIONED RESEARCH | 219,480 | 219,480 | ||
| STRATEGIC PARTNERSHIPS | 839,423 | 839,423 | ||
| COMPUTER, SOFTWARE, WEBSITES | 520,590 | 5,377 | 5,377 | 515,213 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH ENTITIES | 4,534,500 | 4,534,500 | 4,534,500 |
| PASS-THROUGH ENTITIES UBTI | -3,704 | -3,704 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAMBRIDGE ASSOCIATES, LLC | 171,374 | 171,374 | 171,374 | |
| VULCAN VALUE PARTNERS, LLC | 26,382 | 26,382 | 26,382 | |
| BRECKINRIDGE CAPITAL ADVISORS, I | 4,843 | 4,843 | 4,843 | |
| WELLINGTON TRUST CO. | 54,484 | 54,484 | 54,484 | |
| KEYBANK | 24,670 | 24,670 | 24,670 | |
| PARAMETRIC | 5,524 | 5,524 | 5,524 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 ESTIMATED EXCISE TAXES | 230,000 |