| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,925 | 3,925 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FILING CABINETS | 2006-02-28 | 296 | 296 | S/L | 7.0000 | ||||
| NEW FURNITURE | 2008-02-20 | 2,776 | 2,776 | 200DB | 7.0000 | ||||
| TELEPHONE EQUIPMENT | 2010-09-09 | 169 | 117 | S/L | 7.0000 | ||||
| NEW DISPLAY | 2010-12-31 | 141 | 94 | S/L | 7.0000 | ||||
| MATERIALS | 2010-09-09 | 445 | 308 | S/L | 7.0000 | ||||
| COMPUTER 1/2 | 2013-05-28 | 702 | 702 | S/L | 5.0000 | ||||
| COPIER | 2013-06-27 | 2,443 | 2,443 | S/L | 7.0000 | ||||
| 12X8 PORTABLE STAGE SYSTEM | 2020-06-19 | 1,220 | 686 | 200DB | 7.0000 | 153 | |||
| LED SIGN-1/3 | 2021-07-16 | 2,000 | 776 | 200DB | 7.0000 | 349 | |||
| HP PRINTER | 2023-07-19 | 253 | 200DB | 5.0000 | 210 | ||||
| DISPLAY PANELS | 2023-11-28 | 2,265 | 200DB | 7.0000 | 1,828 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 4.379 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-01 | 215 | 214 | 1 | ||||
| 5.792 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-01 | 285 | 283 | 2 | ||||
| 5.724 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-02 | 278 | 279 | -1 | ||||
| 4.562 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-02 | 222 | 222 | |||||
| 5.678 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-03 | 265 | 277 | -12 | ||||
| 5.033 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-03 | 235 | 245 | -10 | ||||
| 4.524 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-04 | 224 | 221 | 3 | ||||
| 5.589 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-04 | 276 | 273 | 3 | ||||
| 5.554 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-05 | 268 | 271 | -3 | ||||
| 4.792 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-05 | 232 | 233 | -1 | ||||
| 5.486 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-06 | 267 | 267 | |||||
| 4.785 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-06 | 233 | 232 | 1 | ||||
| 5.339 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-07 | 272 | 260 | 12 | ||||
| 4.482 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-07 | 228 | 219 | 9 | ||||
| 4.868 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-08 | 241 | 237 | 4 | ||||
| 5.243 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-08 | 259 | 256 | 3 | ||||
| 5.109 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-09 | 247 | 248 | -1 | ||||
| 5.232 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-09 | 253 | 255 | -2 | ||||
| 5,156 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-10 | 242 | 252 | -10 | ||||
| 5.496 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-11 | 258 | 268 | -10 | ||||
| 5.018 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-11 | 250 | 245 | 5 | ||||
| 5.027 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-12 | 250 | 245 | 5 | ||||
| 5.061 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-12 | 256 | 247 | 9 | ||||
| 4.811 SH AMERICAN MUTUAL A | 2022-07 | PURCHASE | 2023-12 | 244 | 235 | 9 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES | 100,299 | 101,924 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 12,710 | 10,738 | 1,972 | 7,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PERMANENT ART COLLECTION | 32,021 | 32,021 | 32,021 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 1,234 | 1,234 | ||
| MISCELLANEOUS | 75 | 75 | ||
| REFUNDS -GRANTS | 413 | 413 | ||
| ACTIVITY EXPENSES | 15,972 | 15,972 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WORKSHOPS & RECEPTIONS | 6,106 | 6,106 | |
| WYOMING COMMUNITY FOUNDATION | 5,921 | 5,921 | 5,921 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 111 | 123 |
| SALES TAX PAYABLE | 104 | 118 |
| CREDIT CARD PAYABLE | 2,265 | |
| DAMAGE DEPOSIT | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE LICENSE FEE | 25 | 25 | ||
| INVESTMENT INCOME TAX | 137 | 137 |