| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,859 | 3,965 | 11,894 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
DOROTHY TRACY EDUCATION CENTER |
205 S 5TH STREET SUITE 1000 SPRINGFIELD,IL62705 |
RENO OF PROPERTY IN MT. STERLING, IL TO BE UTILIZED AS AN EARLY LEARNING CENTER | COMPLETED RENOVATIONS OF PROPERTY IN MT. STERLING, IL. | ||||||
|
BROWN COUNTY EARLY LEARNING CENTER |
205 S 5TH STREET SUITE 1000 SPRINGFIELD,IL62705 |
OPERATIONS OF THE BROWN COUNTY EARLY LEARNING CENTER | READY TO BEGIN OPERATIONS AT START OF 2021. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INFLATION PROTECTION SEC ADM | ||
| LOOMIS SAYLES FUNDS GLOBAL BOND FUND | ||
| BAIRD CORE PLUS BOND INSTL | ||
| DODI | 425,674 | 425,674 |
| DDTR | ||
| FCNV | ||
| IEF | 321,075 | 321,075 |
| PTTR | 341,948 | 341,948 |
| SCHP | 102,677 | 102,677 |
| WTRI | ||
| FIDELITY ADV CONV INC BD-Z | 213,912 | 213,912 |
| VBTL | 1,504,602 | 1,504,602 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD GROWTH INDEX FUND | ||
| AMG RIVER ROAD SMALL CAP VALUE | ||
| VANGUARD EXPLORER ADMIRAL | ||
| EUROPACIFIC GROWTH | ||
| VANGUARD VALUE INDEX FUND | ||
| VANGUARD MIDCAP GROWTH INDEX | ||
| VANGUARD 500 INDEX FUND | ||
| VANGUARD MID CAP VALUE INDEX | ||
| HARTFORD SCHRODERS INTL MULTI CAP VA | ||
| FXAI | 2,633,562 | 2,633,562 |
| HGIF | ||
| XLV | 145,654 | 145,654 |
| QQQ | 490,195 | 490,195 |
| IWD | ||
| PRIL | 507,865 | 507,865 |
| OIH | 133,403 | 133,403 |
| PFPM | ||
| VO | ||
| DOMO | ||
| FSPS | 488,090 | 488,090 |
| EWC | 98,743 | 98,743 |
| OAZI | ||
| VGK | 314,469 | 314,469 |
| EWJ | 308,962 | 308,962 |
| PNSI | ||
| CVMR | ||
| MCHI | ||
| IEMG | 592,494 | 592,494 |
| INDA | ||
| MICF | ||
| GDX | 81,742 | 81,742 |
| RSP | 237,489 | 237,489 |
| IBB | 77,163 | 77,163 |
| IJH | 294,888 | 294,888 |
| APHK | 162,341 | 162,341 |
| FEZ | 206,205 | 206,205 |
| DXJ | 94,842 | 94,842 |
| EXT | 74,474 | 74,474 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RE - CREF | FMV | 238,536 | 238,536 |
| HA - IAU | FMV | 107,333 | 107,333 |
| HA - PLCI | FMV | 98,128 | 98,128 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DIRECT CHARITABLE ACTIVITIES | ||||
| EDUCATION | 26,423 | 26,423 | ||
| DUES AND SUBSCRIPTIONS | 4,000 | 4,000 | ||
| OFFICE EXPENSES | 2,862 | 2,862 | ||
| TECHNOLOGY EXPENSE | 9,172 | 9,172 | ||
| INSURANCE | 3,410 | 3,410 | ||
| BANK FEES | 200 | 200 | ||
| MISCELLANEOUS | 450 | 450 | ||
| ADVERTISING | 5,335 | 5,335 | ||
| CYBERGRANTS | 28,783 | 28,783 | ||
| BOARD RETREAT | ||||
| P.O. BOX RENT | 82 | 82 | ||
| MEETING EXPENSE | 32,689 | 32,689 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANTS REFUNDED | 97,532 | 97,532 | |
| OTHER INCOME | 116 | 116 | 116 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 1,923 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSE - 6020 | 75,150 | 75,150 | ||
| INVESTMENT FEE | ||||
| CONTRACTUAL SERVICES | 10,483 | 10,483 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND FILING FEES | 11,783 | |||
| FOREIGN TAX WITHHELD | 19,348 | 19,348 |