| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,156 | 7,156 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GNMA POOL #782520 | 1,126 | 883 |
| MFO BLACKROCK FUNDS V | 500,000 | 508,512 |
| VANGUARD SHORT-TERM TREASURY | 750,379 | 757,590 |
| MFC FLEXSHARES | 397,446 | 550,778 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC SPDR S&P | 2,363,087 | 7,743,785 |
| MFC ISHARES TR RUSSELL | 423,673 | 873,996 |
| MFC ISHARES TR CORE | 193,973 | 573,725 |
| MFC ETF SHARES | 1,266,311 | 1,905,602 |
| MFC VANGUARD | 533,718 | 552,261 |
| MFC FLEXSHARES | 664,421 | 777,409 |
| MAIER SIEBEL BABER FUNDS | 368,900 | 204,739 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 1,375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 25 | 0 | |
| SOFTWARE EXPENSE | 10,339 | 10,339 | 0 | |
| OFFICE EXPENSE | 1,311 | 1,311 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST - INVESTMENT MANAGEMENT | 33,737 | 33,737 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,800 | 0 | 0 | |
| FOREIGN TAXES | 7,361 | 7,361 | 0 |