| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME, NON-DEBT. FI | 1,444 | 1,444 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAIN ST IMP 2010 | 2010-12-31 | 183 | 183 | S/L | 5.0000 | ||||
| MAIN ST IMP 2011 | 2011-04-28 | 643 | 643 | S/L | 5.0000 | ||||
| 117 SOUTH MAIN BLDG | 2011-01-01 | 123,907 | 55,752 | S/L | 27.5000 | 4,505 | 4,505 | ||
| MAIN ST. IMP. 2012 | 2012-10-01 | 9,049 | 2,368 | S/L | 39.0000 | 232 | 232 | ||
| AC 117 S MAIN ST | 2013-02-21 | 4,000 | 1,436 | S/L | 27.5000 | 146 | 146 | ||
| REFRIGERATOR- MAIN ST. 3RD FLOOR | 2014-03-20 | 509 | 509 | 200DB | 5.0000 | ||||
| 117 SOUTH MAIN LAND | 2011-01-01 | 17,394 | |||||||
| 117 MAIN ST. IMPROVMENTS | 2016-11-30 | 48,492 | 7,616 | S/L | 39.0000 | 1,243 | 1,243 | ||
| IMPROVEMENTS | 2017-06-30 | 11,666 | 2,351 | S/L | 27.5000 | 424 | 424 | ||
| BATHROOM REMODEL | 2018-07-03 | 16,253 | 2,635 | S/L | 27.5000 | 591 | 591 | ||
| 2019 FORD F-350 | 2019-07-10 | 59,678 | 49,366 | 200DB | 5.0000 | 6,875 | 6,875 | ||
| IMPROVEMENTS | 2022-01-25 | 3,366 | 117 | S/L | 27.5000 | 123 | 123 | ||
| A/C UNIT | 2022-03-14 | 10,300 | 297 | S/L | 27.5000 | 374 | 374 | ||
| IMPROVEMENTS | 2022-02-23 | 1,000 | 32 | S/L | 27.5000 | 36 | 36 | ||
| IMPROVEMENTS | 2022-03-22 | 2,890 | 83 | S/L | 27.5000 | 105 | 105 | ||
| IMPROVEMENTS | 2022-10-27 | 3,980 | 30 | S/L | 27.5000 | 145 | 145 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO | 1,680,190 | 1,565,825 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, LAND, EQUIPMENT | 295,917 | 138,218 | 157,699 | 275,285 |
| LAND | 17,394 | 17,394 | 17,394 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME, NON-DEBT. FI | ||||
| CAR INSURANCE | 1,227 | 1,227 | ||
| WATER & ELECTRIC | 739 | 739 | ||
| RENTAL PROPERTY INSURANCE | 4,450 | 4,450 | ||
| MAINTENANCE | 3,071 | 3,071 | ||
| OFFICE SUPPLIES | 366 | 366 | ||
| BANK FEES | 135 | 135 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE - FL PROPERTIES |
309,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME, NON-DEBT. FI | 5,905 | 5,905 |