| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RE0187691 495 SECOND ST. NORTH | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 67,275 | 67,829 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 57,167 | 64,987 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 55,991 | 46,303 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 49,570 | 82,365 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 90,650 | 79,244 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 27,615 | 23,872 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 132,561 | 222,982 |
| 256219106 DODGE & COX STOCK FU | AT COST | 33,240 | 34,251 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,882 | 22,053 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 32,292 | 57,695 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 36,850 | 33,835 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 57,023 | 42,175 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 33,104 | 46,604 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 209,033 | 203,238 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 32,293 | 35,861 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 32,975 | 33,130 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 23,670 | 23,045 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 6,753 |
| PY RETURN OF CAPITAL ADJUSTMENT | 203 |
| TAX LOT BASIS ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 1,062 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANT | 7,500 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,627 | 2,627 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 258 | 258 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 180 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 111 | 111 | 0 |