| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,249 | 3,249 | 3,249 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MSIF INTERNATIONAL - 28.429 | 2022-12 | PURCHASE | 2023-11 | 593 | 544 | 49 | ||||
| PEAR TREE POLARIS FOREIGN VALU - 4.6 | 2022-12 | PURCHASE | 2023-11 | 102 | 92 | 10 | ||||
| RIVERNORTH/DOUBLELINE STRA - 118.458 | 2023-01 | PURCHASE | 2023-11 | 990 | 1,002 | -12 | ||||
| ISHARES CORE S&P MID-CAP ETF - 15 | 2012-07 | PURCHASE | 2023-06 | 3,631 | 1,410 | 2,221 | ||||
| ISHARES CORE S&P MID-CAP ETF-10 | 2012-07 | PURCHASE | 2023-11 | 2,543 | 940 | 1,603 | ||||
| ISHARES CORE S&P SMALL-CAP ETF - 70. | 2015-01 | PURCHASE | 2023-11 | 6,755 | 3,873 | 2,882 | ||||
| MSIF INTERNATIONAL ADV-I - 181.736 | 2021-11 | PURCHASE | 2023-06 | 4,031 | 5,845 | -1,814 | ||||
| MSIF INTERNATIONAL ADV-I - 446.514 | 2021-11 | PURCHASE | 2023-11 | 9,310 | 14,341 | -5,031 | ||||
| PEAR TREE POLARIS FOREIGN VALU - 244 | 2001-01 | PURCHASE | 2023-11 | 5,389 | 5,262 | 127 | ||||
| RIVERNORTH/DOUBLELINE STRA - 588.928 | 2018-03 | PURCHASE | 2023-06 | 5,012 | 6,005 | -993 | ||||
| RIVERNORTH/DOUBLELINE STRA - 1757.24 | 2018-03 | PURCHASE | 2023-11 | 14,691 | 17,908 | -3,217 | ||||
| VANGUARD TOTAL BOND MARKET - 150. | 2012-05 | PURCHASE | 2023-06 | 10,953 | 12,649 | -1,696 | ||||
| VANGUARD REAL ESTATE ETF - 75. | 2012-05 | PURCHASE | 2023-06 | 6,007 | 4,406 | 1,601 | ||||
| ISHARES CORE S&P 500 - 30 | 2011-10 | PURCHASE | 2023-06 | 12,703 | 3,769 | 8,934 | ||||
| ISHARES GOLD TRUST | 2020-01 | PURCHASE | 2023-12 | 28 | 28 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARON EMERGING MARKETS - INS | AT COST | 13,059 | 15,650 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 5,533 | 10,825 |
| ISHARES MSCI EAFE INDEX FUND | AT COST | 19,565 | 22,982 |
| ISHARES CORE S&P 500 ETF | AT COST | 111,401 | 286,578 |
| ISHARES S&P MIDCAP ETF | AT COST | 13,158 | 27,715 |
| PIMCO 0-5 YEAR H/Y CORP BD INDEX ETF | AT COST | 19,886 | 18,616 |
| SPDR BARCLAYS S/T CORPORATE BD ETF | AT COST | 38,781 | 37,672 |
| VANGUARD REIT ETF | AT COST | ||
| VANGUARD SHORT-TERM TIPS | AT COST | 17,334 | 17,499 |
| VANGUARD TOTAL BOND MARKET EFT | AT COST | 31,623 | 27,581 |
| STERLING CAPITAL TOTAL RETURN BOND | AT COST | 74,073 | 66,383 |
| RIVERNORTH/DOUBLELINE STRA-I | AT COST | ||
| PEAR TREE POLARIS | AT COST | ||
| VANGUARD GNMA FUND | AT COST | 28,059 | 25,248 |
| ISHARES GOLD TRUST | AT COST | 10,800 | 11,709 |
| MSIF INTERNATION | AT COST | ||
| COHEN & STEERS | AT COST | 16,613 | 14,865 |
| BNYM INTL | AT COST | 7,153 | 7,351 |
| HARTFORD INTL | AT COST | 7,194 | 7,340 |
| VANGUARD I/T TRSY | AT COST | 17,095 | 17,567 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 1,922 | 1,922 | 1,922 |