| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92204A207 VANGUARD CONSUMER ST | AT COST | 39,454 | 43,921 |
| 92204A603 VANGUARD INDUSTRIALS | AT COST | 21,420 | 36,371 |
| 92204A801 VANGUARD MATERIALS E | AT COST | 10,294 | 10,827 |
| 464287556 ISHARES NASDAQ BIOTE | AT COST | 15,615 | 16,845 |
| 81369Y852 COMM SERVICES SELECT | AT COST | 45,562 | 61,325 |
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 30,026 | 39,992 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 162,384 | 189,312 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 57,534 | 82,645 |
| 464288588 ISHARES MBS ETF | AT COST | 41,395 | 44,406 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 62,479 | 50,732 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 71,088 | 88,783 |
| 81369Y860 REAL ESTATE SELECT S | AT COST | 5,862 | 6,049 |
| 46138E511 INVESCO PREFERRED ET | AT COST | 6,174 | 5,391 |
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 39,899 | 62,047 |
| 92204A702 VANGUARD INFORMATION | AT COST | 91,949 | 161,172 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 43,646 | 42,863 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 99,595 | 99,324 |
| 69374H741 PACER BENCHMARK DATA | AT COST | 5,152 | 4,263 |
| 316092865 FIDELITY MSCI UTILIT | AT COST | 11,578 | 10,583 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 87,822 | 96,425 |
| 33734X192 FIRST TRUST CLOUD CO | AT COST | 9,339 | 9,819 |
| 78464A532 SPDR S&P TRANSPORTAT | |||
| 37954Y673 GLOBAL X FUNDS SHS U | AT COST | 10,008 | 12,647 |
| 464288778 ISHARES US REGIONAL | |||
| 92203J407 VANGUARD TOTAL INTER | |||
| 46429B689 ISHARES EDGE MSCI MI | AT COST | 42,968 | 51,450 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 60,906 | 59,427 |
| 808524862 SCHWAB SHORT-TERM U. | AT COST | 45,895 | 45,688 |
| 464286533 ISHARES EDGE MSCI MI | AT COST | 46,696 | 50,531 |
| 92189F676 VANECK VECTORS SEMIC | AT COST | 22,928 | 29,553 |
| 46138E628 INVESCO KBW BANK ETF | AT COST | 9,051 | 10,330 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 7,612 | 7,632 |
| 464288760 ISHARES US AEROSPACE | AT COST | 10,381 | 11,900 |
| 46435U713 ISHARES TR | AT COST | 5,773 | 5,879 |
| 92206C706 VANGUARD INTERMEDIAT | AT COST | 48,757 | 50,541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,809 | 3,809 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 130 |
| TAX LOT BASIS ADJUSTMENT | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES/FILING FEES | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,149 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 637 | 637 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 800 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 397 | 397 | 0 |