| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 3,505 | 1,000 | 1,000 | 2,505 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RAYMOND JAMES GAINS | PURCHASE | 1,049 | 1,049 | |||||||
| RAYMOND JAMES LOSSES | PURCHASE | 1,435 | -1,435 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES BROKERAGE | 904,420 | 904,420 |
| RAYMOND JAMES BROKERAGE X203 | 293,190 | 293,190 |
| RAYMOND JAMES BROKERAGE X233 | 270,986 | 270,986 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARM LAND/160 ACRES (APPRAISAL) | 2,140,500 | 2,140,500 | 2,140,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE - D & O | 1,040 | 1,040 | ||
| INSURANCE - FARM LAND | 253 | 253 | ||
| MISCELLANEOUS EXPENSE | 40 | 40 | 40 | |
| IL REPORT FEES | 30 | 30 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARMLAND RENT | 44,000 | 44,000 | 44,000 |
| Description | Amount |
|---|---|
| MARKET GAIN/LOSS - EDWARD JONES | 59,976 |
| MARKET GAIN/LOSS - RAYMOND JAMES | 51,061 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE INVESTMENT FEES | 5,288 | 5,288 | 5,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 8,842 | 8,842 | ||
| EXCISE TAX ON INVESTMENT INCOME | 1,113 | 1,113 |