| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,950 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN CHASE & CO 3.2% DATED 06/15/26 | 46,944 | 48,264 |
| MORGAN STANLEY 3.875% DATED 4/29/24 | 50,736 | 49,722 |
| WELLS FARGO CO 3.3% DATED 09/09/24 | 47,924 | 49,338 |
| SOUTHERN CO SR GLBL 5.15% DATED 10/6/25 | 25,114 | 25,057 |
| EBAY INC. 5.9% DATED 11/22/25 | 50,517 | 50,829 |
| REPUBLIC SERVICES INC 2.9% DATED 7/1/26 | 46,218 | 48,019 |
| BANK OF AMERICA 3.248% DATED 10/21/27 | 45,023 | 47,617 |
| AT&T INC 4.1% DATED 2/15/28 | 46,878 | 48,903 |
| DUKE ENERGY CORP 4.3% DATED 3/15/28 | 47,406 | 49,341 |
| VERIZON COMMUNICATIONS 4.3290% DATED 9/21/28 | 23,699 | 24,758 |
| VANGUARD INTERMEDIATE TERM CORPORATE BOND IND | 131,506 | 132,161 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | 50,526 | 69,802 |
| ALPHABET INC. CL C | 43,752 | 143,890 |
| AMAZON.COM INC | 87,131 | 138,113 |
| AMERICAN TOWER CORPORATION | 110,601 | 143,560 |
| APPLE INC | 6,464 | 50,443 |
| BERKSHIRE HATHAWAY | 66,419 | 120,551 |
| BOOKING HOLDINGS INC | 29,238 | 56,756 |
| CANADIAN PACIFIC KANSAS CITY LTD | 27,610 | 72,735 |
| DANAHER CORPORATION | 10,314 | 38,171 |
| DOLLAR GENERAL CORP | 43,814 | 60,498 |
| META PLATFORMS, INC. | 46,752 | 86,366 |
| HONEYWELL INTERNATIONAL INC | 25,948 | 57,251 |
| MICROSOFT CORPORATION | 29,729 | 94,386 |
| MONDELEZ INTERNATIONAL INC | 46,916 | 76,124 |
| NESTLE SA ADR | 29,830 | 38,232 |
| NIKE INC CL B | 21,574 | 33,440 |
| PAYPAL HOLDINGS INC | 48,758 | 51,277 |
| ROPER TECHNOLOGIES, INC. | 17,569 | 56,152 |
| S&P GLOBAL INC | 69,002 | 94,271 |
| SALESFORCE INC | 36,012 | 65,259 |
| STARBUCKS CORP | 33,926 | 55,782 |
| STRYKER CORPORATION | 12,234 | 38,331 |
| TJX COMPANIES INC | 27,599 | 68,294 |
| VISA INC | 47,323 | 141,110 |
| TAIWAN SEMICONDUCTOR MFG CO ADR | 44,085 | 37,752 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VIRTUS ALPHASIMPLEX MANAGED FUTURES R6 | AT COST | 476,076 | 392,995 |
| DELAWARE EMERGING MARKETS R6 | AT COST | 507,208 | 650,581 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 496,639 | 718,766 |
| ISHARES CORE S&P SMALLCAP 600 INDEX | AT COST | 261,718 | 453,026 |
| ISHARES CORE S&P 500 INDEX | AT COST | 2,058,933 | 4,487,334 |
| ISHARES CORE S&P MIDCAP 400 INDEX | AT COST | 378,479 | 672,920 |
| MATTHEWS PACIFIC TIGER FUND | AT COST | 875,551 | 649,023 |
| PEAR TREE POLARIS FOREIGN VALUE FUND R6 | AT COST | 368,292 | 551,361 |
| VANGUARD INTERMEDIATE TERM TREASURY ADMIRAL | AT COST | 219,281 | 210,049 |
| VANGUARD S/T INFLATION PROTECTED SEC | AT COST | 66,542 | 65,014 |
| VANGUARD SHORT TERM CORP BOND INDEX | AT COST | 152,280 | 152,570 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND | AT COST | 382,204 | 543,457 |
| ISHARES CONVERTIBLE BOND ETF | AT COST | 131,932 | 132,738 |
| ISHARES PREFERRED & INCOME SECURITIES ETF | AT COST | 132,027 | 132,433 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS IN TRANSIT | 94,732 | 2,790 | 2,790 |
| ACCRUED INTEREST CARRYOVER | 1,160 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 113 | 0 | 113 | |
| DUES | 815 | 0 | 815 | |
| FILING FEE | 20 | 0 | 20 | |
| TECHNOLOGY | 866 | 0 | 866 | |
| OFFICE SUPPLIES | 3,199 | 0 | 3,199 | |
| ADR FEES | 5 | 5 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 88,434 | 88,434 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,390 | 8,390 | 0 |