| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 400 | 600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP MTN 2% FLOATING DUE | ||
| WELLS FARGO & CO NEW MT SR NOT | ||
| FEDERATED ULTRASHORT BOND FD 1 | 17,355 | 17,393 |
| METROPILITAN WEST TOTAL RETURN | 74,245 | 65,743 |
| VANGUARD SHORT TERM FEDERAL FD | 19,623 | 19,624 |
| WESTERN ASSET CORE BOND FD CI | 73,941 | 64,948 |
| FEDERATED INSTITUTIONAL HIGH Y | 14,393 | 12,775 |
| BANK OF MONTREAL 4% 10/15/24 | 49,938 | 48,766 |
| CITIGROUP GLBL MKTS DOMESTIC B | ||
| MORGAN STANLEY BANK CD 3.45% 8 | 49,938 | 48,858 |
| TORONTO DOMINON BK BD 4.4% 1/2 | 49,850 | 48,708 |
| BANKERS BANK CD 4.25% 12-28-26 | 50,000 | 49,089 |
| JPMORGAN CHASE BANK CD 5.4% 3- | 49,988 | 50,052 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMCAST CORP NEW CL A | ||
| HOME DEPOT INC COM | ||
| TJX COMPANIES INC (NEW) COM | ||
| CVS/CAREMARK CORPORATION COM | ||
| PEPSICO INC COM | ||
| PROCTER & GAMBLE CO COM | ||
| CHEVRON CORP NEW COM | ||
| BANK OF AMERICA CORP COM | ||
| CAPITAL ONE FINANCIAL CORP COM | ||
| JPMORGAN CHASE & CO COM | ||
| LILLY ELI & CO COM | 10,495 | 26,814 |
| MEDTRONIC PLC | 6,925 | 7,332 |
| MERCK & CO INC NEW COM | ||
| LOCKHEED MARTIN | ||
| UNION PACIFIC CORP COM | 6,979 | 11,544 |
| WASTE MGMT INC COM | ||
| APPLE INC COM | 4,612 | 22,911 |
| INTEL CORP COM | ||
| MASTERCARD INC CL A | 2,431 | 11,089 |
| MICROSOFT CORP COM | 1,210 | 17,674 |
| EASTMAN CHEMICAL CO COMMON STO | ||
| AT&T INC COM | ||
| VERIZON COMMUNICATIONS INC COM | ||
| ISHARES MSCI EAFE INDEX FUND | ||
| WAL MART STORES INC | ||
| BLACKROCK | ||
| AMGEN INC | 9,821 | 10,657 |
| LABORATORY CORP OF AMER HOLDIN | ||
| THERMO FISHER SCIENTIFIC INC C | ||
| APPLIED MATERIALS INC | ||
| BOOZ ALLEN HAMILTON HLDG CORP | ||
| CISCO SYSTEMS INC | ||
| FORTINET INC COM | ||
| SALESFORCE COM INC | ||
| PUBLIC SERVICE ENTERPRISE GROU | ||
| VANGUARD REAL ESTATE INDEX FUN | ||
| AMAZON.COM INC | ||
| TARGET CORPORATION | ||
| WALT DISNEY CO | ||
| EXXON MOBILE CORP | ||
| PHILLIPS 66 | ||
| ABBVIE INC | ||
| PFIZER INC | ||
| EMERSON ELECTRIC CO | ||
| HONEYWELL INTL INC | 9,770 | 10,066 |
| ILLINOIS TOOL WKS INC | ||
| ALPHABET INC | ||
| INTERNATIONAL FLAVORS & FRAGRA | ||
| NEXTERA ENERGY INC | ||
| BLACKROCK EMERGING MARKETS FD | ||
| COSTCO WHOLESALE CORP | 10,671 | 13,862 |
| EOG RESOURCES INC | ||
| ALLSTATE CORP | ||
| IQVIA HOLDINGS INC | ||
| QUANTA SERVICES INC | 10,511 | 12,948 |
| NVIDIA CORP | 29,336 | 42,589 |
| CHIPOTLE MEXICAN GRILL | 18,609 | 20,583 |
| DOLLAR GENERAL CORP | 6,982 | 5,710 |
| LULULEMON ATHLETICA ICN | 8,793 | 11,760 |
| MARRIOTT INTERNATIONAL INC NEW | 9,769 | 11,501 |
| NETFLIX INC | 13,497 | 14,606 |
| NIKE INC CL B | 9,209 | 9,228 |
| COCA COLA CO | 8,911 | 8,722 |
| PIONEER NATURAL RESOURCES | 12,220 | 12,818 |
| AMERIPRISE FINANCIAL INC | 15,045 | 16,713 |
| BLACKSTONE GROUP INC | 13,009 | 16,758 |
| CITIGROUP INC COM NEW | 6,849 | 7,407 |
| INVESCO LTD | 5,722 | 5,548 |
| PRUDENTIAL FINANCIAL INC | 5,348 | 6,015 |
| ZOETIS INC | 10,130 | 11,645 |
| JACOBS SOLUTIONS INC | 10,214 | 10,644 |
| TOLL BROTHERS INC | 7,077 | 8,840 |
| ARISTA NETWORKS INC | 14,596 | 20,489 |
| ELECTRONIC ARTS | 9,464 | 9,440 |
| GEN DIGITAL INC | 4,508 | 5,340 |
| DUPONT DE NEMOURS INC | 11,633 | 12,232 |
| T-MOBILE US INC | 12,317 | 14,109 |
| DUKE ENERGY | 8,639 | 9,025 |
| AVALONBAY COMMUNITIES INC | 7,165 | 7,676 |
| ALLSPRING SPECIAL SMALL CAP VA | 20,341 | 23,310 |
| AMERICAN CENTURY MIDCAP VALUE | 12,420 | 12,270 |
| BRANDES INTERNATIONAL SMALL CA | 4,750 | 5,430 |
| FIDELITY SMALL CAP GROWTH FD 1 | 21,511 | 23,577 |
| JANUS ENTERPRISE FD CL I | 8,280 | 8,460 |
| ACCENTURE PLC | 10,102 | 11,229 |
| BRANDES INTERNATIONAL EQUITY F | 63,826 | 69,208 |
| HARDING LOEVNER INTL SMALL COM | 4,750 | 5,519 |
| HARDING LOEVNER INTL EQUITY PO | 64,513 | 65,073 |
| NXP SEMICONDUCTORS NV | 12,715 | 13,551 |
| TAIWAN SEMICONDUCTOR MANU CO L | 18,068 | 17,888 |
| MCKEESON CORP | 14,762 | 16,667 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARAMETRIC COMMODITY STRATEGY | AT COST | 10,000 | 8,087 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED TO 2024 | 1,436 |
| ROC | 31 |
| 2022 ACCRUED INTEREST USED IN 2023 | 105 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED TO 2023 | 665 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 26 | 26 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 336 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 336 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 184 | 184 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |