| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14,517 SHS VANGUARD S-T CORP BOND ETF | 1,153,666 | 1,123,180 |
| 1,123 SHS VANGUARD TOTAL INTL BOND ETF | 60,398 | 55,437 |
| 2,152.681 SHS BLACKROCK STRATEGIC INC OPPS INSTL | 21,268 | 20,300 |
| 18,219.634 SHS VIRTUS SEIX FLOATING RATE HIGH INC FD | 159,786 | 144,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,964 SHS ABBOTT LABS | 157,995 | 436,317 |
| 3,558 SHS ALPHABET INC CL A | 151,974 | 497,017 |
| 1,772 SHS AMAZON.COM INC | 73,658 | 269,238 |
| 1,785 SHS AMERICAN EXPRESS CO | 137,820 | 334,402 |
| 2,899 SHS APPLE INC | 87,832 | 558,144 |
| 1,784 SHS AUTOMATIC DATA PROCESSING INC | 183,779 | 415,618 |
| 2,710 SHS BLACKSTONE GROUP INC | 197,479 | 354,793 |
| 1,249 SHS CHEVRON CORP | 103,946 | 186,301 |
| 3,121 SHS CISCO SYSTEMS INC | 129,182 | 157,673 |
| 2,225 SHS COCA COLA CO | 93,617 | 131,119 |
| 4,476 SHS CONOCOPHILLIPS | 263,972 | 519,529 |
| 1,000 SHS DANAHER CORP | 234,335 | 231,340 |
| 1,065 SHS ECOLAB INC | 129,989 | 211,243 |
| 1,785 SHS JOHNSON & JOHNSON | 199,527 | 279,781 |
| 2,679 SHS JPMORGAN CHASE & CO | 229,510 | 455,698 |
| 2,231 SHS LOWES COS INC | 164,860 | 496,509 |
| 671 SHS MCDONALDS CORP | 81,483 | 198,958 |
| 3,128 SHS MERCK & CO INC NEW | 182,284 | 341,015 |
| 1,337 SHS MICROSOFT CORP | 85,267 | 502,765 |
| 713 SHS NORTHROP GRUMMAN CORP | 238,365 | 333,784 |
| 1,790 SHS RTX CORP | 114,789 | 150,611 |
| 133 SHS VERALTO | 13,391 | 10,941 |
| 1,779 SHS WALT DISNEY COMPANY | 193,285 | 160,626 |
| 2,683 SHS CANADIAN NATIONAL RAILWAY | 189,715 | 337,065 |
| 1,340 SHS CHUBB LIMITED | 178,120 | 302,840 |
| 893 SHS LINDE PLC | 106,030 | 366,764 |
| 267 SHS ISHARES RUSSELL 2000 INDEX FD | 36,266 | 53,590 |
| 888 SHS ISHARES RUSSELL MID CAP INDEX FD | 40,828 | 69,024 |
| 4,645 SHS ISHARES RUSSELL MIDCAP GROWTH INDEX FD | 374,143 | 485,217 |
| 2,024 SHS VANGUARD SMALL CAP VALUE ETF | 276,924 | 364,259 |
| 111 SHS VANGUARD TOTAL STOCK MARKET ETF | 13,126 | 26,331 |
| 6,455 SHS VANGUARD EMERGING MKTS STOCK ETF | 280,329 | 265,301 |
| 7,003 SHS VANGUARD EUROPE PACIFIC ETF | 301,771 | 335,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHIPMAN & GOODWIN LLP | 129,168 | 38,750 | 90,417 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL MANAGEMENT FEES | 20,137 | 20,137 | 0 | |
| ADMINISTRATIVE EXPENSES - 2022 ANNUAL BOARD MEETING | 2,706 | 0 | 2,706 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR TIMING DIFFERENCES | 1,604 |
| RETURN OF PRINCIPAL ADJUSTMENT | 3,132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY, ESTIMATED TAXES FOR 2023 | 1,360 | 1,360 | 0 | |
| FOREIGN TAX PAID | 3,301 | 3,301 | 0 |