| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636Q104 MASTERCARD INC | 734 | 3,412 |
| 46625H100 J P MORGAN CHASE CO | 4,215 | 11,397 |
| 037833100 APPLE INC | 4,292 | 23,104 |
| 87612E106 TARGET CORP | ||
| 56585A102 MARATHON PETROLEUM C | 4,027 | 21,957 |
| 931142103 WAL MART STORES INC | 3,534 | 5,675 |
| 060505104 BANK OF AMERICA CORP | 8,125 | 8,451 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 012653101 ALBEMARLE CORP | ||
| 03027X100 AMERICAN TOWER CORP | 5,670 | 6,261 |
| 594918104 MICROSOFT CORP | 9,260 | 29,707 |
| 023135106 AMAZON.COM INC | 5,296 | 9,116 |
| 91324P102 UNITED HEALTH GROUP | ||
| 15135B101 CENTENE CORP COM | ||
| 808513105 SCHWAB CHARLES CORP | 4,293 | 7,843 |
| H1467J104 CHUBB LTD | ||
| 375558103 GILEAD SCIENCES INC | 5,041 | 6,238 |
| 278865100 ECOLAB INC | ||
| 02079K305 ALPHABET INC CL A | 6,128 | 8,381 |
| G5960L103 MEDTRONIC PLC | ||
| 79466L302 SALESFORCE COM INC | 4,752 | 5,789 |
| 22160K105 COSTCO WHSL CORP | ||
| 617446448 MORGAN STANLEY | 12,445 | 13,988 |
| 64110L106 NETFLIX.COM INC | 11,817 | 17,041 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 45,344 | 42,873 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 9,120 | 20,476 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 25,000 | 30,557 |
| 464288448 ISHARES INTERNATIONA | AT COST | 31,852 | 27,990 |
| 46432FAZ0 ISHARES IBONDS MAR 2 | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 19,295 | 19,881 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,827 | 25,290 |
| 922908744 VANGUARD VALUE INDEX | AT COST | 14,951 | 14,950 |
| 56063J344 MAINSTAY FLOATING RA | |||
| 77957Y106 T ROWE PRICE MID CAP | |||
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 10,201 | 13,424 |
| 464287200 ISHARES CORE S P 500 | AT COST | 46,865 | 71,645 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,435 | 21,105 |
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 17,406 | 17,437 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 31,208 | 30,733 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 60,000 | 51,468 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 24,985 | 24,760 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 412295107 HARDING LOEVNER INTE | AT COST | 35,000 | 42,553 |
| 464287499 ISHARES RUSSELL MID | AT COST | 19,518 | 32,647 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 12,318 | 24,772 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 55,488 | 47,868 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 30,000 | 31,427 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 40,000 | 40,036 |
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 17,388 | 19,248 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 15,000 | 15,715 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 25,000 | 26,085 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 827 | 838 | 0 |
| Description | Amount |
|---|---|
| VANGUARD REIT ADJ | 88 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 35 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 10,053 | 10,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 376 | 376 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 142 | 142 | 0 |