| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 7828 SHS ISHARES IBDNS DEC2023 | 0 | 0 |
| 5848 SHS ISHARES IBDNS DEC2024 | 149,869 | 145,674 |
| 3886 SHS ISHARES IBDNS DEC2025 | 99,878 | 96,217 |
| 3957 SHS ISHARES IBDNS DEC2026 | 99,966 | 94,572 |
| 3881 SHS ISHARES IBDNS DEC2027 | 99,991 | 92,872 |
| 3627 SHS ISHARES IBDNS DEC2028 | 100,066 | 91,001 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1500 SHS AT&T | 42,647 | 25,170 |
| 450 SHS ABBVIE INC | 25,717 | 69,737 |
| 1200 SHS ALPHABET CLASS A | 27,236 | 167,628 |
| 1200 SHS ALPHABET CLASS C | 26,794 | 169,116 |
| 2040 SHS AMAZON | 80,719 | 309,958 |
| 1200 SHS AMER ELECTRIC PWR CO | 50,272 | 97,464 |
| 205 SHS AMERICAN EXPRESSCO | 20,165 | 38,405 |
| 325 SHS AMGEN | 50,665 | 93,607 |
| 620 SHS APACHE CORP | 20,032 | 22,246 |
| 3200 SHS APPLE INC | 37,882 | 616,096 |
| 1000 SHS AUTO DATA PROCESSING | 60,052 | 232,970 |
| 154 SHS BECTON DICKINSON & CO | 33,186 | 37,550 |
| 200 SHS BLACKROCK IN | 58,519 | 162,360 |
| 60 SHS BOEING | 21,046 | 15,640 |
| 1250 SHS BRISTOL-MYERS SQUIBB | 51,317 | 64,138 |
| 600 SHS CARRIER GLOBAL CORP | 9,268 | 34,470 |
| 750 SHS CHEVRON CORP | 61,164 | 111,870 |
| 2000 SHS CISCO SYSTEMS INC | 53,768 | 101,040 |
| 800 SHS COLGATE-PALMOLIVE CO | 28,268 | 63,768 |
| 900 SHS CVS HEALTH CORP | 57,777 | 71,064 |
| 210 SHS DIGITAL REALTY TRUST | 24,926 | 28,262 |
| 500 SHS DISCOVER FINL | 28,948 | 56,200 |
| 1000 SHS DOMINION ENERGY INC | 52,119 | 47,000 |
| 166 SHS DOW INC | 8,948 | 9,103 |
| 600 SHS DUKE ENERGY CORP | 34,460 | 58,224 |
| 166 SHS DUPONT DE NEMOURS INC | 13,132 | 12,770 |
| 375 SHS EOG RESOURCES INC | 24,482 | 45,356 |
| 800 SHS EXXON MOBIL CORP | 70,084 | 79,984 |
| 400 SHS META PLATFORMS INC | 42,303 | 141,584 |
| 120 SHS FEDEX CORP | 20,323 | 30,356 |
| 960 SHS HOME DEPOT | 94,291 | 332,688 |
| 165 SHS IBM | 19,167 | 26,986 |
| 1300 SHS INTEL CORP | 48,654 | 65,325 |
| 500 SHS INTERNTNL PAPER | 21,475 | 18,075 |
| 200 SHS JP MORGAN | 19,874 | 34,020 |
| 1000 SHS JOHNSON & JOHNSON | 87,625 | 156,740 |
| 33 SHS KYNDRYL HOLDINGS | 840 | 686 |
| 630 SHS MASCO CORP | 19,716 | 42,197 |
| 900 SHS MASTERCARD INC | 20,730 | 383,859 |
| 240 SHS MEDTRONIC | 20,585 | 19,771 |
| 1175 SHS METLIFE INC | 50,851 | 77,703 |
| 195 SHS MICROSOFT CORP | 20,342 | 73,328 |
| 420 SHS ORACLE CORP | 20,074 | 44,281 |
| 300 SHS OTIS WORLDWIDE CORP | 12,963 | 26,841 |
| 1350 SHS PAYPAL HOLDINGS INCOR | 50,573 | 82,904 |
| 650 SHS PEPSICO INC | 54,870 | 110,396 |
| 460 SHS PFIZER INC | 18,697 | 13,243 |
| 200 SHS PPG INDUSTRIES | 19,988 | 29,910 |
| 900 SHS PROCTER & GAMBLE | 66,630 | 131,886 |
| 700 SHS QUALCOMM INC | 53,375 | 101,241 |
| 600 SHS RAYTHEON TECH UNITED | 27,359 | 50,484 |
| 490 SHS SCHLUMBERGER LTD | 20,573 | 25,500 |
| 45 SHS SYLVAMO CORP | 1,198 | 2,210 |
| 500 SHS T ROWE PRICE | 37,885 | 53,845 |
| 500 SHS THERMO FISHER SCNTFC | 41,011 | 265,395 |
| 600 SHS TRUIST FINL CORP | 27,606 | 22,152 |
| 135 SHS UNION PACIFIC CORP | 20,727 | 33,159 |
| 1500 SHS VERIZON COMMUNICATION | 74,364 | 56,550 |
| 1300 SHS VESTA WINDS | 20,278 | 41,263 |
| 57 SHS VIATRIS INC | 1,024 | 617 |
| 145 SHS VISA | 19,736 | 37,751 |
| 250 SHS VULCAN MATERIALS COM | 29,755 | 56,753 |
| 280 SHS WALGREENS BOOT | 19,972 | 7,311 |
| 210 SHS WALMART | 20,112 | 33,107 |
| 250 SHS WALT DISNEY | 24,100 | 22,573 |
| 1000 SHS WELLS FARGO | 48,896 | 49,220 |
| 550 SHS 3M CO | 75,714 | 60,126 |
| 1000 SHS ISHARES MSCI EMERGING | 40,565 | 40,210 |
| 1700 SHS ISHARES SP MIDCAP400 | 37,796 | 134,674 |
| 1300 SHS ISHARES SP MIDCAP400 | 63,309 | 148,252 |
| 1580 SHS ISHARES S&P SMALL CAP | 72,948 | 162,851 |
| 1260 SHS ISHARES SP SML CAP600 | 48,776 | 157,676 |
| 1846498SHS AMERIC FD EUROPACI | 101,479 | 102,992 |
| 19646180SHS AMERIC FD NEW WRL | 125,648 | 149,098 |
| 3664872SHS DODGE&COX INTL STK | 163,210 | 180,165 |
| 175 SHS AMER TWR CORP | 22,953 | 37,779 |
| 125 SHS PUBLIC STORAGE | 25,968 | 38,125 |
| 845 SHS WEYERHAEUSER CO | 20,378 | 29,381 |
| 362 SHS WARNER BROS | 13,055 | 4,120 |
| 30 SHS EMBECTA CORP | 277 | 568 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 100K ALLY BANK CORP 2.25% | 0 | 0 | |
| MERRICK BANK 2.7% | 0 | 0 | |
| 100K MORGAN STANLEY 2.35% | 0 | 0 | |
| FIRST NTNL BANK 3.15% | 25,000 | 24,960 | |
| DALLAS CAPITAL BANK 1% | 0 | 0 | |
| CUSTOMERS BANK 3.2% | 25,000 | 24,926 | |
| MIZRAHI TEFAHOT 2.6% | 0 | 0 | |
| BARCLAYS BANK 2.3% | 20,000 | 19,816 | |
| BANK OF HOPE 1.55% | 0 | 0 | |
| MORGAN STANLEY 2.9% | 20,000 | 19,822 | |
| WASHINGTON FEDER 1.95% | 0 | 0 | |
| BANKERS BANK 3.05% | 20,000 | 19,796 | |
| FIRST NTNL BANK 2.75% | 0 | 0 | |
| BARCLAYS BANK 3.2% | 25,000 | 24,718 | |
| INSTITUTION FOR S 1.4% | 0 | 0 | |
| DISCOVER BANK 3.3% | 25,000 | 24,712 | |
| UBS BANK 2% | 0 | 0 | |
| MORGAN STANLEY 3.15% | 20,000 | 19,558 | |
| TOYOTA FINL SAVIN 2.4% | 0 | 0 | |
| LIVE OAK BANKINGN 3.3% | 20,000 | 19,588 | |
| WELLS FARGO & CO 3% | 0 | 0 | |
| SYNCHRONY BANK 3.3% | 25,000 | 24,455 | |
| GOLDMAN SACHS BAN 1.9% | 0 | 0 | |
| Morgan Stanley 2.35% | 100,000 | 98,628 | |
| GOLDMAN SACHS 2.45% | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fee | 88 | 0 | 0 | 88 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated Tax Payments | 2,100 | 0 | 0 | 0 |
| Tax Due | 2,762 | 0 | 0 | 0 |