| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,160 | 7,264 | 0 | 10,896 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST AS CUSTODIAN-FIXED INCOME-CORPS | 3,715,630 | 3,715,630 |
| NORTHERN TRUST AS CUSTODIAN-FIXED INCOME-FUNDS-CORPS | 5,064,151 | 5,064,151 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST AS CUSTODIAN-EQUITIES | 30,724,877 | 30,724,877 |
| NORTHERN TRUST AS CUSTODIAN-EQUITIES ST CASH | 836,041 | 836,041 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST AS CUSTODIAN-PALLADIAN PARTNERS VII LP | FMV | 977,426 | 977,426 |
| NORTHERN TRUST AS CUSTODIAN-PALLADIAN PARTNERS VIII-A | FMV | 1,056,863 | 1,056,863 |
| NORTHERN TRUST AS CUSTODIAN-WHITE OAK FIXED INCOME FUND | FMV | 2,614,913 | 2,614,913 |
| NORTHERN TRUST AS CUSTODIAN-WCM FOCUSED GLOBAL GROWTH FUND | FMV | 4,012,306 | 4,012,306 |
| NORTHERN TRUST AS CUSTODIAN-CF WHITE BOX MULTI-STRATEGY FUND | FMV | 3,718,560 | 3,718,560 |
| NORTHERN TRUST AS CUSTODIAN-ALGERT INTERNATIONAL SMALL CAP FUND | FMV | 1,539,345 | 1,539,345 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 46,572 | 43,143 | 3,429 | 3,429 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,445 | 0 | 0 | 3,445 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME RECEIVABLE | 58,596 | 77,515 | 77,515 |
| SECURITY DESPOSIT | 2,789 | 2,789 | 2,789 |
| RIGHT OF USE ASSET | 0 | 34,133 | 34,133 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,332 | 1,266 | 0 | 5,066 |
| K-1 DEDUCTIONS | 164,805 | 164,805 | 0 | 0 |
| MEMBERSHIP DUES | 3,469 | 0 | 0 | 3,469 |
| OFFICE SUPPLIES & EXPENSE | 19,268 | 3,059 | 0 | 16,209 |
| PAYROLL SERVICE & THIRD PARTY ADMINISTRATOR | 5,204 | 1,041 | 0 | 4,163 |
| WEBSITE EXPENSE | 3,773 | 0 | 0 | 3,773 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM K-1 | 29,421 | 16,613 | |
| CHANGE IN ACCRUED INC - NORTHERN TR | 3,434 | 3,434 | |
| NON-DED. EXP & T/E INC FROM K-1 | -1,674 | 0 | |
| OTHER PORTFOLIO INCOME | 22,359 | 0 | |
| ROYALTIES | 476 | 476 | |
| K-1 REAL ESTATE INCOME | 2,058 | 2,058 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS | 3,944,182 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RIGHT OF USE LIABILITY | 0 | 30,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARRIS ASSOC. LP | 60,126 | 60,126 | 0 | 0 |
| WILLIAM BLAIR & CO. | 32,243 | 32,243 | 0 | 0 |
| NORTHERN TRUST CO. | 65,775 | 65,775 | 0 | 0 |
| SEGALL, BRYANT & HAMILL | 23,842 | 23,842 | 0 | 0 |
| TAIBER KOSMALA | 45,000 | 45,000 | 0 | 0 |
| MONDRIAN | 26,500 | 26,500 | 0 | 0 |
| LAZAARD | 17,999 | 17,999 | 0 | 0 |
| KAYNE ANDERSON | 23,264 | 23,264 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 24,266 | 0 | 0 | 0 |