| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BTZ | 0 | 0 |
| LDP Cohen and Steers | 0 | 0 |
| Saba Capital Income and Opportunity Fund | 74,888 | 77,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Schwab Money Market Fund | 0 | 0 | |
| US Treasury Bills | 0 | 0 | |
| Golub Investments | 180,000 | 180,000 | |
| IVOL | 0 | 0 | |
| NUSI | 0 | 0 | |
| SPY | 0 | 0 | |
| GLD | 0 | 0 | |
| ARKX | 0 | 0 | |
| INFL | 0 | 0 | |
| Credit Agricole Bond | 25,025 | 30,033 | |
| BNP Paribas SA 0% 24F Bond | 30,025 | 33,366 | |
| Barclays PLC 25F 0% Bond | 20,025 | 22,638 | |
| BNP Paribas Medium 0% 25F Bond | 25,025 | 26,720 | |
| Barclays Bk PLC 0% 26F Bond | 30,025 | 33,066 | |
| Citigroup 0% 26 Bond | 25,025 | 26,623 | |
| Bank Montreal Med 0% 26F Bond | 35,025 | 37,842 | |
| Citigroup 0% 26 Bond | 15,025 | 15,911 | |
| BNP Paribas Medium 26F Bond | 40,025 | 42,080 | |
| Bank of Montreal 0% 26F Bond | 10,025 | 10,234 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fee | 40 | 0 | 0 | 0 |
| NY Charities Bureau Fee | 100 | 0 | 0 | 0 |
| Tax Software | 153 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Golub Investment Income | 21,000 | 21,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS Tax Payment with 2022 Form 990-PF | 196 | 0 | 0 | 0 |