| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION AND PLANNING | 6,300 | 3,150 | 3,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JOHCM INTERNATIONAL SELECT | AT COST | 27,647 | 27,197 |
| ISHARES TR RUSSELL 2000 | AT COST | 10,181 | 15,053 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND INSTL | AT COST | 24,788 | 26,242 |
| VANGUARD INDEX FDS REAL ESTATE INDEX FD ETF | AT COST | 7,800 | 8,572 |
| JP MORGAN EQUITY INCOME FUND CLASS R6 | AT COST | 97,972 | 109,755 |
| POLEN GROWTH FUND INSTITUTIONAL CLASS | AT COST | 66,399 | 63,323 |
| VANGUARD INDEX FDS S&P 500 ETF SHS | AT COST | 131,436 | 168,605 |
| ALGER SMALL CAP FOCUS FUND CLASS Z | AT COST | 25,246 | 14,097 |
| THORNBURG LIMITED-TERM INCOME FUND CLASS I | AT COST | 108,511 | 100,248 |
| PIMCO INCOME FUND INSTITUTIONAL CLASS | AT COST | 58,622 | 52,616 |
| ISHARES TR CORE MSCI EAFE ETF | AT COST | 21,170 | 26,522 |
| AMERICAN NEW WORLD FUND CLASS F3 | AT COST | 18,487 | 19,867 |
| CLIFFWATER CORPORATE LENDING FUND CLASS I | AT COST | 110,944 | 111,726 |
| VIRTUS SEIX FLOATING RATE HIGH INCOME FUND CLASS I | AT COST | 39,280 | 40,419 |
| JPMORGAN HEDGED EQUITY FUND CLASS R6 | AT COST | 64,563 | 77,075 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 891 | 446 | 445 | |
| OFFICE EXPENSES | 840 | 420 | 420 | |
| ADVISORY FEES | 7,500 | 7,500 | 0 | |
| DELAWARE FILING FEE | 94 | 0 | 94 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 142 | 142 | 0 |