| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 3,615 | 3,615 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 6/1/26 | 10,654 | 10,617 |
| AMERICAN TOWER CORP 5.8% 11/15/28 | 10,002 | 10,388 |
| AMGEN INC 2.25% 08/19/23 | ||
| APPLE INC 1.25% 8/2030 | 12,743 | 10,791 |
| BANK OF AMERICA CORP | 10,975 | 10,587 |
| BANK OF NOVA SCOTIA 1.05% 03/02/26 | 10,880 | 10,134 |
| BANK OF NOVA SCOTIA 2.2% 02/03/25 | 10,974 | 10,663 |
| BANK OF NY MELLON CORP .75% 01/28/26 | 10,887 | 10,137 |
| BP CAPITAL MARKETS AMERICA INC 3.796 | 10,012 | 9,860 |
| CAPITAL ONE FINANCIAL CORP | 10,961 | 10,503 |
| CHARLES SCHWAB | 11,899 | 11,004 |
| CITIGROUP | 9,961 | 10,006 |
| DOUBLELINE EMERGING MARKETS FIXED | ||
| EQUINOR ASA 3.7% 03/01/24 | 10,015 | 9,968 |
| FEDERATED HERMES INSTITUTIONAL HIGH | ||
| FHLMC 2.5% 01/01/30 | 3,149 | 2,976 |
| FHLMC 2.5% 05/01/28 | 832 | 797 |
| FHLMC 2.5% 10/01/32 | 14,847 | 13,586 |
| FHLMC 2.5% 11/01/50 | 22,881 | 19,185 |
| FHLMC 2.5% 12/01/51 | 17,755 | 15,322 |
| FHLMC 3% 11/01/49 | 8,765 | 7,406 |
| FHLMC 3% 12/01/2026 | 1,178 | 1,139 |
| FHLMC 3% 12/01/51 | 25,713 | 27,040 |
| FHLMC 3% 2/1/34 | 14,811 | 15,062 |
| FHLMC 3.5% 03/01/48 | 10,661 | 10,278 |
| FHLMC 3.5% 04/01/47 | 10,729 | 9,321 |
| FHLMC 3.5% 08/01/26 | 518 | 514 |
| FHLMC 3.5% 12/01/25 | 345 | 337 |
| FHLMC 3.5% 12/01/45 | 6,206 | 5,698 |
| FHLMC 3.5% 12/01/47 | 10,117 | 9,157 |
| FHLMC 4% 07/01/48 | 1,593 | 1,487 |
| FHLMC 4% 08/01/25 | 152 | 159 |
| FHLMC 4% 10/01/41 | 460 | 454 |
| FHLMC 4% 10/01/43 | 1,357 | 1,284 |
| FHLMC 4.5% 05/01/39 | 318 | 330 |
| FHLMC 4.5% 01/01/38 | 450 | 459 |
| FHLMC 4.5% 10/1/39 | 3,402 | 3,288 |
| FHLMC 5% 07/01/35 | 834 | 898 |
| FHLMC 5% 07/01/40 | 1,279 | 1,249 |
| FIDELITY NATIONAL INFO SERV 1.65% | 11,715 | 10,705 |
| FNMA 2.5% 04/01/28 | 1,846 | 1,777 |
| FNMA 2.5% 03/01/35 | 11,996 | 11,520 |
| FNMA 2.5% 04/01/52 | 15,407 | 14,152 |
| FNMA 2.5% 08/1/50 | ||
| FNMA 2.5% 6/1/32 | 4,575 | 4,288 |
| FNMA 2.5% 6/1/50 | 15,709 | 17,084 |
| FNMA 2.5% 8/1/50 | 17,786 | 17,181 |
| FNMA 2.5% 9/1/28 | 6,053 | 5,807 |
| FNMA 2.5% 9/1/50 | 6,741 | 6,866 |
| FNMA 3% 01/01/27 | 538 | 523 |
| FNMA 3% 02/01/50 | 6,737 | 5,745 |
| FNMA 3% 04/01/27 | 607 | 586 |
| FNMA 3% 05/01/43 | 6,726 | 6,101 |
| FNMA 3% 05/01/52 | 41,997 | 39,588 |
| FNMA 3% 08/01/43 | 5,364 | 4,932 |
| FNMA 3% 11/1/31 | 3,392 | 3,269 |
| FNMA 3% 12/01/26 | 1,253 | 1,211 |
| FNMA 3.5% 03/01/41 | 1,041 | 978 |
| FNMA 3.5% 04/01/50 | 10,095 | 8,880 |
| FNMA 3.5% 05/01/42 | 2,453 | 2,279 |
| FNMA 3.5% 05/01/50 | 12,190 | 10,677 |
| FNMA 3.5% 06/01/47 | 2,879 | 2,584 |
| FNMA 3.5% 08/01/26 | 1,237 | 1,206 |
| FNMA 3.5% 09/01/25 | 210 | 211 |
| FNMA 3.5% 11/01/42 | 1,488 | 1,407 |
| FNMA 3.5% 11/1/45 | 2,698 | 2,467 |
| FNMA 3.5% 12/01/47 | 7,537 | 7,114 |
| FNMA 3.5% 12/1/48 | 4,531 | 4,134 |
| FNMA 4% 02/01/48 | 6,553 | 6,192 |
| FNMA 4% 03/01/26 | 277 | 283 |
| FNMA 4% 05/01/47 | 6,171 | 5,870 |
| FNMA 4% 06/01/39 | 676 | 662 |
| FNMA 4% 06/01/42 | 841 | 817 |
| FNMA 4% 08/01/40 | 735 | 697 |
| FNMA 4% 10/01/47 | 4,334 | 4,087 |
| FNMA 4.5% 02/01/40 | 818 | 789 |
| FNMA 4.5% 06/01/41 | 905 | 902 |
| FNMA 4.5% 07/01/39 | 1,700 | 1,639 |
| FNMA 4.5% 11/01/33 | 509 | 524 |
| FNMA 5% 02/01/36 | 255 | 265 |
| FNMA 5% 06/01/25 | 3 | 3 |
| FNMA 5% 06/01/35 | 850 | 903 |
| FNMA 5% 11/01/36 | 775 | 760 |
| FNMA 5% 11/01/44 | 1,137 | 1,099 |
| FNMA 5.5% 04/01/34 | 406 | 449 |
| FNMA 5.5% 06/01/38 | 493 | 512 |
| FNMA 6% 05/01/38 | 17 | 18 |
| FNMA 6% 05/01/38 | 1,061 | 1,309 |
| FNMA 6% 09/01/37 | 258 | 316 |
| FNMA 6% 09/01/37 | 1,373 | 1,688 |
| FNMA 6% 11/01/37 | 868 | 904 |
| GILEAD SCIENCES INC CALLABLE | 10,997 | 10,777 |
| GOLDMAN SACHS GROUP 2.65% 10/21/32 | 12,679 | 10,833 |
| HORMEL FOODS CORP .65% 06/03/24 | 10,954 | 10,780 |
| HP INC 3.4% | ||
| HSBC HOLDINGS PLC 3.973% 5/22/30 | 10,965 | 10,285 |
| INTEL CORP 2% 08/12/31 | 12,970 | 10,978 |
| INTER BUSINESS MACHINE 3.5% 5/15/29 | 10,938 | 10,500 |
| INTERNAT BUS MACHINES 3.45% | 10,963 | 10,718 |
| KROGER CO/ THE CALLABLE DTD | 10,844 | 10,397 |
| LLOYDS BANKING GROUP PLC | 10,970 | 10,761 |
| LOWE'S COS INC | 11,402 | 10,615 |
| MITSUBISHI UF FINANCIAL 2.801% 7/18/ | 10,002 | 9,854 |
| MORGAN STANLEY 3.7% | 19,966 | 19,740 |
| ORACLE CORP | ||
| PGIM HIGH YIELD FUND | 123,754 | 126,140 |
| ROYAL BANK OF CANADA .875% 01/2026 | 22,781 | 21,333 |
| SHELL INTL FIN DTD | 11,752 | 10,808 |
| SOUTHERN CO | 10,950 | 10,378 |
| TOYOTA MOTOR CREDIT CORP .8% 01/26 | 10,904 | 10,208 |
| TOYOTA MOTOR CREDIT CORP 1.125% 06/2 | 10,906 | 10,161 |
| TRUIST FINANCIAL CORP 1.267% 03/2027 | 11,911 | 10,985 |
| US TREAS .125% 01/15/24 | 20,489 | 20,961 |
| US TREAS .25% 05/31/25 | 57,651 | 56,506 |
| US TREAS .375% 09/30/27 | 23,336 | 21,050 |
| US TREAS 1.25% 04/30/28 | 40,671 | 41,179 |
| US TREAS 1.625% 05/15/26 | 51,242 | 50,950 |
| US TREAS 1.625% 8/15/29 | 57,695 | 51,604 |
| US TREAS 1.875% 02/15/32 | 57,785 | 53,303 |
| US TREAS 2.375% 08/15/24 | 9,717 | 9,837 |
| US TREAS 3.75% 06/30/30 | 10,768 | 10,901 |
| VANGUARD EMERGING MARKETS | 66,262 | 64,393 |
| VERIZON COMMUNICATIONS | 10,999 | 10,218 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | 12,226 | 14,915 |
| ALAPHABET INC | 3,232 | 26,541 |
| AMAZON | 12,764 | 27,349 |
| APPLE INC | 4,793 | 49,673 |
| ARTISAN MID CAP FUND | 47,731 | 58,164 |
| AT&T INC | ||
| BARON EMERGING MARKETS INST | 110,339 | 129,902 |
| BEST BUY CO INC | ||
| BLACKROCK US OPP | 2,303 | 9,742 |
| CHEVRON | 4,910 | 7,160 |
| CHIPOTLE MEXICAN GRILL INC | 4,146 | 4,574 |
| CHUBB LIMITED | 4,482 | 9,718 |
| COSTCO WHOLESALE CORP | 8,266 | 13,862 |
| DEXACOM INC | 7,627 | 8,562 |
| DWS REEF REAL ASSETS FUND | ||
| EATON CORP PLC ISIN | 2,290 | 14,449 |
| ELI LILLY & CO | 2,410 | 18,653 |
| EXXON MOBIL | 9,106 | 14,797 |
| FIFTH THIRD BANCORP | 6,585 | 6,932 |
| FISERV INC | 7,435 | 7,838 |
| FORTIVE CORP | 9,148 | 9,351 |
| GOLDMAN SACHS GROUP INC | 5,846 | 7,330 |
| HARDING LOEVNER INTERNATIONAL EQUITY | 68,241 | 63,604 |
| HERSHEY CO/ THE | 8,549 | 7,085 |
| HILTON WORLDWIDE HOLDINGS INC | ||
| HOME DEPOT | 4,467 | 11,436 |
| HONEYWELL INTERNATIONAL | 4,822 | 11,534 |
| INTUIT INC | 1,322 | 9,375 |
| ISHARES S&P SMALL-CAP 600 VALUE ETF | ||
| JOHCM INTERNATIONAL SELECT FUND | 117,308 | 128,892 |
| JOHN HANCOCK DISCIPLINED VALUE MID C | 78,552 | 81,263 |
| JP MORGAN | 2,246 | 12,928 |
| MASTERCARD INC | 11,379 | 14,501 |
| MCDONALDS | 4,672 | 9,785 |
| MERCK & CO | 8,502 | 14,282 |
| META PLATFORMS INC | 7,769 | 15,220 |
| MICROSOFT CORP | 15,016 | 56,406 |
| MONDELEZ INTERNATIONAL | 7,268 | 9,778 |
| NETFLIX | 8,714 | 12,172 |
| NEXTERA ENERGY | 1,413 | 6,438 |
| NORTHROP GRUMMAN CORP | ||
| NVDIA CORP | 4,598 | 31,199 |
| PACKAGING CORP OF AMERICA | 7,420 | 8,634 |
| PIONEER NATURAL RESOURCES CO | 3,936 | 5,397 |
| PPG INDUSTRIES INC | 5,320 | 6,730 |
| PROCTER & GAMBLE | ||
| PROGRESSIVE CORP | 7,460 | 8,283 |
| PULTEGROUP INC | 7,565 | 15,070 |
| QUALCOMM INC | 5,126 | 10,269 |
| S&P GLOBAL INC | 9,768 | 9,251 |
| SALESFORCE.COM INC | 6,979 | 11,315 |
| SBA COMMUNICATIONS CORP | 8,032 | 6,596 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LAR | 103,929 | 129,962 |
| STRYKER | 10,518 | 12,278 |
| T-MOBILE CORP US | 4,469 | 5,612 |
| T-MOBILE US INC | ||
| TESLA | 13,121 | 10,685 |
| THERMO FISHER SCIENTIFIC | 824 | 10,085 |
| TJX COS INC | 8,317 | 11,351 |
| TRANSDIGM GROUP INC | 9,039 | 11,128 |
| TRUIST FINANCIAL CORP | ||
| UNITED HEALTH GROUP INC | 10,796 | 17,374 |
| UNITED PARCEL SERVICE | 6,108 | 8,019 |
| VANGUARD DEVELOPED MARKETS INDEX FUN | ||
| VANGUARD MID-CAP INDEX FUND | ||
| VANGUARD SMALL-CAP GROWTH VALUE ETF | 46,128 | 49,765 |
| VANGUARD SMALL-CAP VALUE ETF | 66,911 | 79,727 |
| VIRTUS KAR SMALL-CAP GROWTH FUND | ||
| WAL MART STORES INC | 2,648 | 5,045 |
| WALT DISNEY | 8,249 | 7,946 |
| XCEL ENERGY INC | 7,379 | 6,501 |
| ZOETIS INC | 5,123 | 11,053 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BIBB COUNTY LAND | 233,010 | 233,010 | 337,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME RECEIVABLE | 2,202 | 1,827 | 1,827 |
| PROCEEDS RECEIVABLE | 3,032 | ||
| ACCRUED INTEREST CARRYOVER | 22 | 21 | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER REAL ESTATE EXPENSE | 472 | 472 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 62 | 62 | |
| RENTAL INCOME | 600 | 600 | |
| FEDERAL REFUND | 2,756 | 2,756 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT INTEREST PAYABLE | 136 | 132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 502 | 502 | ||
| FOREIGN TAXES | 1,170 | 1,170 |