| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,100 | 0 | 1,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,000 BOEING CO/THE 4.875% 5/1/2023 | 10,029 | 9,951 |
| 10,000 BROADCOM INC 4.15% 11/15/2030 | 8,919 | 9,552 |
| 10,000 HSBC BANK USA NA VAR 4.25% 2/28/2025 | 9,277 | 9,372 |
| 15,000 KROGER CO/THE 8% 9/15/2029 | 17,162 | 17,149 |
| 10,000 MCDONALD'S CORP 6.3% 10/15/2037 | 10,333 | 11,352 |
| 15,000 STATE STREET CORP VARIABLE 9.24324% | 15,445 | 15,117 |
| 15,000 TIAA FSB HOLDINGS INC VARIABLE 6% 3/15/2026 | 15,000 | 14,770 |
| 10,000 TORONTO-DOMINION BANK/THE 5.156% 1/10/2028 | 9,997 | 10,151 |
| 10,000 UNITEDHEALTH GROUP INC 5.35% 2/15/2033 | 10,200 | 10,592 |
| 4,562.16 FANNIE MAE REMICS FNR 2023-30 GK 2.5% 1/15/2043 | 4,573 | 4,101 |
| 1,620.52 FANNIE MAE REMICS FNR 2018-16 LE 3% 5/25/2047 | 1,609 | 1,483 |
| 10,000 DIST OF COLUMBIA REVENUE TXBL-SOUTHWEST WATERFRONT PROJ 9/3/2015 3.93 | 10,390 | 9,864 |
| 10,000 MASSACHUSETTS ST EDUCTNL FING TXBL-REF-ISSUE L-SENIOR SER A 6/13/2018 | 9,482 | 9,851 |
| 5,000 BOEING CO/THE 4.875% 5/1/2025 | 5,014 | 4,975 |
| 5,000 BROADCOM INC 4.15% 11/15/2030 | 4,459 | 4,776 |
| 10,000 JPMORGAN CHASE & CO VARIABLE 3.22% 3/1/2025 | 9,865 | 9,959 |
| 5,000 KROGER CO/THE 8% 9/15/2029 | 5,734 | 5,716 |
| 5,000 STATE STREET CORP VARIABLE 9.24324% | 5,212 | 5,039 |
| 5,000 TIAA FSB HOLDINGS INC VARIABLE 6% 3/15/2026 | 5,000 | 4,923 |
| 5,000 TORONTO-DOMINION BANK/THE 5.156% 1/10/2028 | 4,998 | 5,075 |
| 5,000 UNITEDHEALTH GROUP INC 5.35% 2/15/2033 | 5,100 | 5,296 |
| 5,000 MASSACHUSETTS ST EDUCTNL FING TXBL-REF-ISSUE SENIOR A 1/13/2018 4.038% | 4,741 | 4,926 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 375 SHS ALPHABET INC | 6,356 | 52,384 |
| 225 SHS AMAZON.COM INC | 8,688 | 34,187 |
| 375 SHS APPLE INC | 10,662 | 72,199 |
| 225 SHS ARES MANAGEMENT CORP | 22,407 | 26,757 |
| 50 SHS BLACKROCK INC | 9,933 | 40,590 |
| 75 SHS BROADCOM INC | 26,775 | 83,719 |
| 500 SHS CISCO SYSTEMS INC | 26,008 | 25,260 |
| 375 SHS CONOCOPHILLIPS | 21,108 | 43,526 |
| 75 SHS COSTCO WHOLESALE CORP | 14,937 | 49,506 |
| 150 SHS DIGITAL REALTY TRUST INC | 18,887 | 20,187 |
| 100 SHS EATON CORP PLC | 22,247 | 24,082 |
| 135 SHS ECOLAB INC | 8,782 | 26,777 |
| 115 SHS ELI LILLY & CO | 35,491 | 67,036 |
| 135 SHS HOME DEPOT INC/THE | 7,146 | 46,784 |
| 225 SHS INTERCONTINENTAL EXCHANGE INC | 11,308 | 28,897 |
| 275 SHS MERCK & CO INC | 29,601 | 29,981 |
| 200 SHS MICROSOFT & CO INC | 10,312 | 75,208 |
| 375 SHS MORGAN STANLEY | 28,163 | 34,969 |
| 50 SHS MSCI INC | 7,424 | 28,283 |
| 300 SHS NEXTERA ENERGY INC | 5,099 | 18,222 |
| 225 SHS PEPSICO INC | 24,867 | 38,214 |
| 225 SHS PROCTER & GAMBLE CO/THE | 25,605 | 32,972 |
| 200 SHS TEXAS INSTRUMENTS INC | 15,450 | 34,092 |
| 100 SHS UNION PACIFIC CORP | 23,211 | 24,562 |
| 35 SHS UNITEDHEALTH GROUP INC | 4,501 | 18,426 |
| 135 SHS VISA INC | 4,313 | 35,147 |
| 125 SHS ALPHABET INC | 2,119 | 17,461 |
| 75 SHS AMAZON.COM INC | 3,010 | 11,395 |
| 125 SHS APPLE INC | 3,595 | 24,066 |
| 75 SHS ARES MANAGEMENT CORP | 7,469 | 8,919 |
| 15 SHS BLACKROCK INC | 7,850 | 12,177 |
| 25 SHS BROADCOM INC | 10,717 | 27,906 |
| 150 SHS CISCO SYSTEMS INC | 7,802 | 7,578 |
| 125 SHS CONOCOPHILLIPS | 7,036 | 14,509 |
| 25 SHS COSCO WHOLESALE CORP | 4,979 | 16,502 |
| 50 SHS DIGITAL REALTY TRUST INC | 6,296 | 6,729 |
| 35 SHS EATON CORP PLC | 7,786 | 8,429 |
| 40 SHS ECOLAB INC | 2,602 | 7,934 |
| 35 SHS ELI LILLY & CO | 11,057 | 20,402 |
| 40 SHS HOME DEPOT INC/THE | 2,117 | 13,862 |
| 75 SHS INTERCONTINENTAL EXCHANGE INC | 3,814 | 9,632 |
| 75 SHS MERCK & CO INC | 8,073 | 8,176 |
| 50 SHS MICROSOFT CORP | 2,578 | 18,802 |
| 125 SHS MORGAN STANLEY | 10,139 | 11,656 |
| 15 SHS MSCI INC | 2,227 | 8,485 |
| 75 SHS PEPSICO INC | 9,624 | 12,738 |
| 75 SHS PROCTER & GAMBLE CO/THE | 9,945 | 10,990 |
| 50 SHS TEXAS INSTRUMENTS INC | 4,492 | 8,523 |
| 20 SHS UNION PACIFIC CORP | 4,641 | 4,912 |
| 15 SHS UNITEDHEALTH GROUP INC | 1,929 | 7,897 |
| 40 SHS VISA INC | 1,278 | 10,414 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 200 SHS ISHARES CORE S&P 500 ETF | AT COST | 40,046 | 95,526 |
| 1,150 SHS JPMORGAN EQUITY PREMIUM ETF | AT COST | 63,583 | 63,227 |
| 750 SHS JPMORGAN NASDAQ EQUITY PREMIUM INCOME ETF | AT COST | 34,238 | 37,447 |
| 750 SHS EATON VANCE ATLANTA CAPITAL SMID-CAP FUND | AT COST | 27,953 | 28,395 |
| 950 SHS ISHARES RUSSELL MID-CAP ETF | AT COST | 25,469 | 73,844 |
| 575 SHS ISHARES CORE S&P SMALL-CAP ETF | AT COST | 35,695 | 62,244 |
| 500 SHS JPMORGAN SMALL CAP EQUITY FUND | AT COST | 27,630 | 27,020 |
| 1,500 SHS ISHARES MSCI ACWI EX US ETF | AT COST | 65,712 | 76,560 |
| 1,500 SHS NUVEEN PREFERRED SECURITIES FUND | AT COST | 23,700 | 22,545 |
| 250 SHS ISHARES 1-3 YEAR TREASURY BOND ETF | AT COST | 21,684 | 20,510 |
| 1,700 SHS ISHARES ESG AWARE U.S. AGGREGATE BOND ETF | AT COST | 80,969 | 81,158 |
| 500 SHS ISHARES MBS ETF | AT COST | 46,296 | 47,040 |
| 750 SHS JPMORGAN ULTRA-SHORT INCOME ETF | AT COST | 37,860 | 37,673 |
| 1,525 SHS PIMCO MORTGAGE OPPORTUNITIES AND BOND FUND | AT COST | 16,558 | 14,335 |
| 450 SHS SCHWAB INTERMDEIATE-TERM U.S. TREASURT ETF | AT COST | 24,346 | 22,374 |
| 3,575 SHS ABSOLUTE CONVERTIVBLE ARBITRAGE FUND | AT COST | 38,868 | 39,075 |
| 50 SHS ISHARES CORE S&P 500 ETF | AT COST | 10,269 | 23,881 |
| 350 SHS JPMORGAN EQUITY PREMIUM INCOME ETF | AT COST | 20,254 | 19,243 |
| 250 SHS JPMORGAN NASDAQ EQUITY PREMIUM | AT COST | 11,413 | 12,482 |
| 250 SHS EATON VANCE ATLANTA CAPITAL SMID-CAP FUND | AT COST | 9,317 | 9,465 |
| 300 SHS ISHARES RUSSELL MID-CAP ETF | AT COST | 22,123 | 23,319 |
| 175 SHS ISHARES CORE S&P SMALL-CAP ETF | AT COST | 11,878 | 18,944 |
| 150 SHS JPMORGAN SMALL CAP EQUITY FUND | AT COST | 8,289 | 8,106 |
| 500 SHS ISHARES MSCI ACWI EX US ETF | AT COST | 25,020 | 25,520 |
| 395 SHS NUVEEN PREFERRED SECURITIES FUND | AT COST | 6,323 | 5,937 |
| 225 SHS ISHARES 1-3 YEAR TREASURY BOND ETF | AT COST | 19,515 | 18,459 |
| 75 SHS ISHARES 20+ YEAR TREASURY BOND ETF | AT COST | 7,411 | 7,416 |
| 75 SHS ISHARES 7-10 YEAR TREASURY BOND ETF | AT COST | 7,225 | 7,229 |
| 450 SHS ISHARES ESG AWARE U.S. AGGREGATE BOND ETF | AT COST | 21,423 | 21,483 |
| 135 SHS ISHARES MBS ETF | AT COST | 12,589 | 12,701 |
| 200 SHS JPMORGAN ULTRA-SHORT INCOME ETF | AT COST | 10,096 | 10,046 |
| 350 SHS PIMCO MORTGAGE OPPORTUNITIES AND BOND FUND | AT COST | 3,850 | 3,290 |
| 250 SHS SCHWAB INTERMEDIATE-TERM U.S. TREASURY ETF | AT COST | 14,732 | 12,430 |
| 300 SHS VANGUARD TOTAL BOND MARKET INDEX FUND | AT COST | 2,913 | 2,913 |
| Description | Amount |
|---|---|
| CASH RECEIVED VS INCOME TAXED | 759 |
| ACCRUED INTEREST PURCHASED IN 2023 SETTLED IN 2024 | 274 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIRE FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST PURCHASED IN 2022 SETTLED IN 2023 | 502 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 26,017 | 26,017 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 135 | 135 | 0 | |
| EXCISE TAX PAYMENTS | 2,224 | 0 | 0 |