| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 13,240 | 19,742 |
| 594918104 MICROSOFT CORP | 4,361 | 63,927 |
| 172967424 CITIGROUP INC. | 13,679 | 14,197 |
| 87612E106 TARGET CORP | 2,902 | 6,836 |
| 91324P102 UNITEDHEALTH GROUP I | 2,394 | 21,585 |
| 609207105 MONDELEZ INTERNATION | 6,352 | 10,720 |
| H2906T109 GARMIN LTD | 8,802 | 11,697 |
| 911312106 UNITED PARCEL SERVIC | 6,900 | 11,949 |
| 09260D107 BLACKSTONE INC | 7,728 | 16,758 |
| 532457108 ELI LILLY & CO COM | 2,192 | 18,653 |
| 907818108 UNION PACIFIC CORP | 3,806 | 10,807 |
| 09247X101 BLACKROCK INC | 4,721 | 11,365 |
| 46625H100 JPMORGAN CHASE & CO | 7,370 | 21,603 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 037833100 APPLE INC | 7,377 | 61,802 |
| 285512109 ELECTRONIC ARTS INC | 6,548 | 8,619 |
| 871829107 SYSCO CORP | ||
| 512807108 LAM RESEARCH CORP CO | 4,614 | 15,665 |
| 94106L109 WASTE MANAGEMENT INC | 5,916 | 9,313 |
| 31620M106 FIDELITY NATL INFORM | ||
| H84989104 TE CONNECTIVITY LTD | 5,554 | 10,678 |
| 09857L108 BOOKING HOLDINGS INC | 9,509 | 17,736 |
| 150870103 CELANESE CORP | 7,220 | 16,625 |
| 58933Y105 MERCK & CO INC NEW | 9,439 | 16,680 |
| 56501R106 MANULIFE FINANCIAL C | 9,584 | 14,940 |
| 02079K107 ALPHABET INC CL C | 7,243 | 43,688 |
| 92826C839 VISA INC-CLASS A SHR | 10,265 | 15,621 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 75513E101 RTX CORP | 10,199 | 11,443 |
| 192446102 COGNIZANT TECH SOLUT | 6,171 | 8,535 |
| 097023105 BOEING CO | 9,838 | 17,986 |
| 17275R102 CISCO SYSTEMS INC | 5,996 | 11,519 |
| 654106103 NIKE INC CL B | 3,606 | 7,274 |
| 867224107 SUNCOR ENERGY INC NE | 10,761 | 15,988 |
| 126650100 CVS HEALTH CORPORATI | ||
| 25243Q205 DIAGEO PLC - ADR | 7,215 | 9,031 |
| 904767704 UNILEVER PLC - ADR | 6,275 | 6,448 |
| 883556102 THERMO FISHER SCIENT | 3,196 | 10,616 |
| 11135F101 BROADCOM INC | 7,037 | 27,906 |
| 254687106 WALT DISNEY CO | ||
| 30303M102 META PLATFORMS INC | 12,102 | 23,361 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 8,888 | 12,553 |
| G29183103 EATON CORP PLC | 9,906 | 18,784 |
| 891160509 TORONTO DOMINION BK | 12,791 | 13,699 |
| 7591EP100 REGIONS FINL CORP NE | 10,130 | 9,845 |
| 437076102 HOME DEPOT INC | 11,199 | 12,129 |
| 00724F101 ADOBE INC | 8,142 | 10,142 |
| 007903107 ADVANCED MICRO DEVIC | 8,115 | 13,414 |
| 580135101 MCDONALDS CORP | 11,924 | 12,157 |
| 855244109 STARBUCKS CORP COM | 10,508 | 10,081 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 66,330 | 61,753 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,429 | 40,211 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 135,028 | 123,652 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 43,908 | 36,482 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 108,452 | 189,369 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 64,777 | 62,577 |
| 464288281 ISHARES JP MORGAN US | AT COST | 112,394 | 124,684 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 378,516 | 370,600 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 40,669 | 37,452 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 122,680 | 125,504 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 60,071 | 60,373 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 43,466 | 41,839 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 58 |
| MUTUAL FUND TIMING ADJ | 373 |
| PY RETURN OF CAPITAL ADJUSTMENT | 200 |
| ROC ON CY SALES | 15 |
| TAX LOT BASIS ADJUSTMENT | 44 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 699 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,410 | 1,410 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,310 | 1,310 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 260 | 260 | 0 |