| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68389XBL8 ORACLE CORP | ||
| 06051GEU9 BANK OF AMER CRP MTN | ||
| 06406RAG2 BANK OF NY MTN | ||
| 02665WBP5 AMERICAN HONDA MTN | 493,880 | 498,110 |
| 020002AZ4 ALLSTATE CORP |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636Q104 MASTERCARD INC | 132,819 | 173,163 |
| G1151C101 ACCENTURE PLC CL A | 238,690 | 332,663 |
| 09247X101 BLACKROCK INC | 231,537 | 284,130 |
| 438516106 HONEYWELL INTERNATIO | 221,749 | 247,038 |
| 91324P102 UNITED HEALTH GROUP | 180,308 | 249,020 |
| 87612E106 TARGET CORP | 298,986 | 295,379 |
| 002824100 ABBOTT LABORATORIES | 250,749 | 248,648 |
| 375558103 GILEAD SCIENCES INC | 92,336 | 116,654 |
| 20030N101 COMCAST CORP CL A | 372,934 | 357,816 |
| 594918104 MICROSOFT CORP | 496,538 | 804,726 |
| 437076102 HOME DEPOT INC | 278,713 | 327,490 |
| 882508104 TEXAS INSTRUMENTS IN | 335,322 | 345,182 |
| 92826C839 VISA INC | 155,744 | 198,126 |
| 031162100 AMGEN INC | 184,164 | 225,808 |
| 023135106 AMAZON.COM INC | ||
| 02079K305 ALPHABET INC CL A | 292,752 | 427,032 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 037833100 APPLE INC | 441,200 | 654,024 |
| 17275R102 CISCO SYSTEMS INC | 150,578 | 191,269 |
| 92343V104 VERIZON COMMUNICATIO | 155,537 | 109,669 |
| 46625H100 J P MORGAN CHASE CO | 232,847 | 345,813 |
| H1467J104 CHUBB LTD | ||
| 56585A102 MARATHON PETROLEUM C | 88,734 | 179,219 |
| 717081103 PFIZER INC | 183,950 | 144,180 |
| 012653101 ALBEMARLE CORP | 164,991 | 195,192 |
| 060505104 BANK OF AMERICA CORP | 185,621 | 238,922 |
| 12572Q105 CME GROUP INC | 179,790 | 218,813 |
| 855244109 STARBUCKS CORP | 181,248 | 196,724 |
| 149123101 CATERPILLAR INC | 106,724 | 143,400 |
| 65339F101 NEXTERA ENERGY INC | 338,881 | 283,838 |
| G5494J103 LINDE PLC | ||
| 03027X100 AMERICAN TOWER CORP | 526,973 | 436,725 |
| 086516101 BEST BUY CO INC | 169,702 | 127,675 |
| 032654105 ANALOG DEVICES INC | 214,608 | 244,824 |
| 609207105 MONDELEZ INTERNATION | 215,954 | 229,458 |
| 617446448 MORGAN STANLEY | 306,675 | 339,617 |
| 00287Y109 ABBVIE INC | 348,672 | 333,650 |
| 559222401 MAGNA INTL INC CL | 190,659 | 185,748 |
| 502431109 L3HARRIS TECHNOLOGIE | 298,755 | 298,238 |
| 20825C104 CONOCOPHILLIPS | 116,551 | 131,043 |
| 907818108 UNION PACIFIC CORP | 102,142 | 104,143 |
| G5960L103 MEDTRONIC PLC | 330,231 | 299,698 |
| 166764100 CHEVRON CORPORATION | 101,041 | 105,605 |
| 244199105 DEERE CO. | 115,058 | 106,765 |
| 74340W103 PROLOGIS INC | 201,573 | 236,608 |
| 747525103 QUALCOMM INC | 164,811 | 201,903 |
| 911312106 UNITED PARCEL SERVIC | 162,485 | 144,966 |
| G54950103 LINDE PLC SHS | 114,462 | 148,677 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 779556109 T ROWE PRICE MID CAP | AT COST | 1,903,289 | 1,891,267 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 706,924 | 662,575 |
| 74254V273 PRINCIPAL GL R E SEC | |||
| 412295107 HARDING LOEVNER INTE | AT COST | 3,985,654 | 4,080,931 |
| 06828M876 BARON EMERGING MARKE | AT COST | 1,688,275 | 1,252,209 |
| 77957Y106 T ROWE PRICE MID CAP | |||
| 464287598 ISHARES RUSSELL 1000 | AT COST | 1,002,232 | 1,169,970 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 1,324,218 | 1,321,260 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 1,095,937 | 939,113 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 1,044,641 | 1,150,227 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 56063J344 MAINSTAY FLOATING RA | AT COST | 1,627,496 | 1,670,404 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 903,243 | 914,256 |
| 025076647 AMERICAN CENTURY M/ | AT COST | 1,808,081 | 1,921,626 |
| CASH CASH | AT COST | 12,000 | 12,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,345 | 6,345 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 13,765 | 35,637 | 35,637 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,451 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4,237 | 4,237 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 17,622 | 17,622 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,933 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,412 | 0 | 0 |