| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 3,500 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORG COSTS | 2023-09-21 | 4,266 | 180.000000000000 | 71 | 71 | 71 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 507 S LIME - BUILDING | 2022-10-01 | 180,500 | 1,962 | SL | 27.500000000000 | 1,363 | 1,363 | ||
| 507 S LIME - LAND | 2022-10-01 | 9,500 | L | 0 % | 0 | 0 | |||
| 26 E FARNUM - BUILDING | 2023-01-01 | 161,500 | SL | 27.500000000000 | 5,628 | 5,628 | |||
| 26 E FARNUM - LAND | 2023-01-01 | 8,500 | L | 0 % | 0 | 0 | |||
| 353 S 18TH - BUILDING | 2023-01-01 | 60,325 | SL | 27.500000000000 | 2,102 | 2,102 | |||
| 353 S 18TH - LAND | 2023-01-01 | 3,175 | L | 0 % | 0 | 0 | |||
| 1242 WALNUT ST - BUILDING | 2023-01-01 | 31,350 | SL | 27.500000000000 | 1,093 | 1,093 | |||
| 1242 WALNUT ST - LAND | 2023-01-01 | 1,650 | L | 0 % | 0 | 0 | |||
| 1529 REGINA ST - BUILDING | 2023-01-01 | 104,975 | SL | 27.500000000000 | 0 | 1,272 | |||
| 1529 REGINA ST - LAND | 2023-01-01 | 5,525 | L | 0 % | 0 | 0 | |||
| 223 N 15TH ST - BUILDING | 2023-01-01 | 57,000 | SL | 27.500000000000 | 1,986 | 1,986 | |||
| 223 N 15TH ST - LAND | 2023-01-01 | 3,000 | L | 0 % | 0 | 0 | |||
| 406 S LIME - BUILDING | 2023-01-01 | 180,500 | SL | 27.500000000000 | 0 | 0 | |||
| 406 S LIME ST - LAND | 2023-01-01 | 9,500 | L | 0 % | 0 | 0 | |||
| 336 HARRIS ST - BUILDING | 2023-12-13 | 87,400 | SL | 27.500000000000 | 132 | 132 | |||
| 336 HARRIS ST - LAND | 2023-12-13 | 4,600 | L | 0 % | 0 | 0 | |||
| 1210 MARKET ST - BUILDING | 2023-12-13 | 124,450 | SL | 27.500000000000 | 189 | 189 | |||
| 1210 MARKET ST - LAND | 2023-12-13 | 6,550 | L | 0 % | 0 | 0 | |||
| 1421 PENN ST - BUILDING | 2023-12-13 | 95,000 | SL | 27.500000000000 | 144 | 144 | |||
| 1421 PENN ST - LAND | 2023-12-13 | 5,000 | L | 0 % | 0 | 0 | |||
| 2118 PENN ST - BUILDING | 2023-12-13 | 72,200 | SL | 27.500000000000 | 109 | 109 | |||
| 2118 PENN ST - LAND | 2023-12-13 | 3,800 | L | 0 % | 0 | 0 | |||
| 2131 SWATARA ST - BUILDING | 2023-12-13 | 110,675 | SL | 27.500000000000 | 168 | 168 | |||
| 2131 SWATARA ST - LAND | 2023-12-13 | 5,825 | L | 0 % | 0 | 0 | |||
| 1913 SUSQUEHANNA ST - BUILDING | 2023-12-13 | 65,550 | SL | 27.500000000000 | 99 | 99 | |||
| 1913 SUSQUEHANNA ST - LAND | 2023-12-13 | 3,450 | L | 0 % | 0 | 0 | |||
| 2631 N. 6TH ST - BUILDING | 2023-12-13 | 85,500 | SL | 27.500000000000 | 130 | 130 | |||
| 2631 N. 6TH ST - LAND | 2023-12-13 | 4,500 | L | 0 % | 0 | 0 | |||
| 1408 WALNUT ST - BUILDING | 2023-12-13 | 85,500 | SL | 27.500000000000 | 130 | 130 | |||
| 1408 WALNUT ST - LAND | 2023-12-13 | 4,500 | L | 0 % | 0 | 0 | |||
| 36 E FARNUM ST - BUILDING | 2023-12-13 | 152,000 | SL | 27.500000000000 | 230 | 230 | |||
| 36 E FARNUM ST - LAND | 2023-12-13 | 8,000 | L | 0 % | 0 | 0 | |||
| 631 ROCKLAND ST - BUILDING | 2023-12-13 | 123,500 | SL | 27.500000000000 | 187 | 187 | |||
| 631 ROCKLAND ST - LAND | 2023-12-13 | 6,500 | L | 0 % | 0 | 0 | |||
| 633 ROCKLAND ST - BUILDING | 2023-12-13 | 142,500 | SL | 27.500000000000 | 216 | 216 | |||
| 633 ROCKLAND ST - LAND | 2023-12-13 | 7,500 | L | 0 % | 0 | 0 | |||
| 308 S. PRINCE ST - BUILDING | 2023-12-13 | 175,750 | SL | 27.500000000000 | 266 | 266 | |||
| 308 S. PRINCE ST - LAND | 2023-12-13 | 9,250 | L | 0 % | 0 | 0 | |||
| 557 S. LIME ST - BUILDING | 2023-12-13 | 147,250 | SL | 27.500000000000 | 223 | 223 | |||
| 557 S. LIME ST - LAND | 2023-12-13 | 7,750 | L | 0 % | 0 | 0 | |||
| 45 GREEN ST - BUILDING | 2023-12-13 | 199,500 | SL | 27.500000000000 | 302 | 302 | |||
| 45 GREEN ST - LAND | 2023-12-13 | 10,500 | L | 0 % | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 423,505 | 480,936 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 26 E FARNUM - BUILDING | 161,500 | 5,628 | 155,872 | |
| 26 E FARNUM - LAND | 8,500 | 0 | 8,500 | |
| 353 S 18TH - BUILDING | 60,325 | 2,102 | 58,223 | |
| 353 S 18TH - LAND | 3,175 | 0 | 3,175 | |
| 1242 WALNUT ST - BUILDING | 31,350 | 1,093 | 30,257 | |
| 1242 WALNUT ST - LAND | 1,650 | 0 | 1,650 | |
| 223 N 15TH ST - BUILDING | 57,000 | 1,986 | 55,014 | |
| 223 N 15TH ST - LAND | 3,000 | 0 | 3,000 | |
| 336 HARRIS ST - BUILDING | 87,400 | 132 | 87,268 | |
| 336 HARRIS ST - LAND | 4,600 | 0 | 4,600 | |
| 1210 MARKET ST - BUILDING | 124,450 | 189 | 124,261 | |
| 1210 MARKET ST - LAND | 6,550 | 0 | 6,550 | |
| 1421 PENN ST - BUILDING | 95,000 | 144 | 94,856 | |
| 1421 PENN ST - LAND | 5,000 | 0 | 5,000 | |
| 2118 PENN ST - BUILDING | 72,200 | 109 | 72,091 | |
| 2118 PENN ST - LAND | 3,800 | 0 | 3,800 | |
| 2131 SWATARA ST - BUILDING | 110,675 | 168 | 110,507 | |
| 2131 SWATARA ST - LAND | 5,825 | 0 | 5,825 | |
| 1913 SUSQUEHANNA ST - BUILDING | 65,550 | 99 | 65,451 | |
| 1913 SUSQUEHANNA ST - LAND | 3,450 | 0 | 3,450 | |
| 2631 N. 6TH ST - BUILDING | 85,500 | 130 | 85,370 | |
| 2631 N. 6TH ST - LAND | 4,500 | 0 | 4,500 | |
| 1408 WALNUT ST - BUILDING | 85,500 | 130 | 85,370 | |
| 1408 WALNUT ST - LAND | 4,500 | 0 | 4,500 | |
| 36 E FARNUM ST - BUILDING | 152,000 | 230 | 151,770 | |
| 36 E FARNUM ST - LAND | 8,000 | 0 | 8,000 | |
| 631 ROCKLAND ST - BUILDING | 123,500 | 187 | 123,313 | |
| 631 ROCKLAND ST - LAND | 6,500 | 0 | 6,500 | |
| 633 ROCKLAND ST - BUILDING | 142,500 | 216 | 142,284 | |
| 633 ROCKLAND ST - LAND | 7,500 | 0 | 7,500 | |
| 308 S. PRINCE ST - BUILDING | 175,750 | 266 | 175,484 | |
| 308 S. PRINCE ST - LAND | 9,250 | 0 | 9,250 | |
| 557 S. LIME ST - BUILDING | 147,250 | 223 | 147,027 | |
| 557 S. LIME ST - LAND | 7,750 | 0 | 7,750 | |
| 45 GREEN ST - BUILDING | 199,500 | 302 | 199,198 | |
| 45 GREEN ST - LAND | 10,500 | 0 | 10,500 | |
| ORG COSTS | 4,266 | 71 | 4,195 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL COSTS | 0 | 4,266 | 4,266 |
| TENANT SECURITY DEPOSIT ESCROW | 1,730 | 1,730 | |
| LESS ACCUMULATED AMORTIZATION | -71 | -71 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 50 | 50 | 0 | |
| BANK CHARGES | 45 | 45 | 0 | |
| OFFICE SUPPLIES | 57 | 57 | 0 | |
| PAYROLL EXPENSE | 1,750 | 1,750 | 0 | |
| MEALS | 351 | 351 | 0 | |
| AMORTIZATION | 71 | 71 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PRE PAID RENT | 124 | 2,778 |
| SECURITY DEPOSITS | 1,645 | 6,783 |
| ESCROW SCURITY DEPOSITS | 0 | 1,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL - TENANT | 152 | 152 | 0 |
| Name | Address |
|---|---|
| GARY NEFF |
221 E MIFFLIN ST LANCASTER,PA17602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 9,237 | 9,237 | 0 | |
| BUSINESS TAX | 902 | 902 | 0 |