| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 3,416 | 1,708 | 1,708 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET | 113,600 | 110,913 |
| VANGUARD TTL INTL BND-ADM | 134,575 | 122,240 |
| SIX CIRCLES GLOBAL BOND | 460,063 | 409,268 |
| SIX CIRCLES CREDIT OPPORT | 97,505 | 95,839 |
| VANGUARD TOTAL INTL BOND EF | 243,969 | 239,173 |
| VANGUARD TTL BD MKT IDX-ADM | 46,084 | 42,502 |
| VANGUARD INT-TERM CORPORATE | 149,090 | 154,026 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX-INST PRM | 1,128,955 | 1,996,815 |
| FIDELITY INTL INDX-INST PRM | 177,816 | 179,649 |
| JPMORGAN BETABUILERS CANADA | 97,435 | 133,305 |
| SIX CIRCLES INTL UNCON EQ | 400,213 | 460,368 |
| ISHARES MSCI JAPAN ETF | 45,585 | 57,598 |
| JPMORGAN BETABUILDERS JAPAN ETF | 128,570 | 129,777 |
| JPM BTABLDRS DEV ASIA X-JPN | 97,985 | 95,505 |
| SIX CIRCLES US UNCONSTR EQ | 494,615 | 716,778 |
| JPMORGAN BETABUILDERS EUROPE ETF | 99,681 | 106,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 200 | 0 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSE REIMBURSEMENT | 6,000 | 0 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 51,696 | 51,696 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 3,184 | 3,184 | 0 | |
| FEDERAL TAXES | 6,731 | 0 | 0 |