| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,500 | 1,500 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | 42,629 | 35,332 |
| 00724F101 ADOBE SYS INC | 34,374 | 44,745 |
| 009066101 AIRBNB INC CL A | 35,619 | 30,632 |
| 012653101 ALBEMARLE CORP | 32,653 | 63,571 |
| 02079K305 ALPHABET INC CL A | 104,256 | 187,045 |
| 023135106 AMAZON.COM INC | 46,733 | 206,183 |
| 03027X100 AMERICAN TOWER CORP | 65,556 | 84,193 |
| 031162100 AMGEN INC | 24,381 | 31,394 |
| 037833100 APPLE INC | 115,630 | 334,040 |
| 060505104 BANK OF AMERICA COR | 46,306 | 58,552 |
| 086516101 BEST BUY CO INC | 22,837 | 17,065 |
| 09247X101 BLACKROCK INC | 89,049 | 102,287 |
| 12572Q105 CME GROUP INC | 29,021 | 32,643 |
| 149123101 CATERPILLAR INC | 42,949 | 61,499 |
| 17275R102 CISCO SYSTEMS INC | 40,508 | 37,637 |
| 20030N101 COMCAST CORP CL A | 58,281 | 49,901 |
| 20825C104 CONOCOPHILLIPS | 18,218 | 21,357 |
| 217204106 COPART INC COM | 25,435 | 58,016 |
| 22160K105 COSTCO WHSL CORP | 10,003 | 34,984 |
| 28176E108 EDWARDS LIFESCIENCES | 32,736 | 35,228 |
| 29444U700 EQUINIX IN | 18,265 | 19,329 |
| 30303M102 FACEBOOK INC A | 58,396 | 94,861 |
| 375558103 GILEAD SCIENCES INC | 45,653 | 52,332 |
| 437076102 HOME DEPOT INC | 57,878 | 59,953 |
| 438516106 HONEYWELL INTERNATI | 29,904 | 35,231 |
| 461202103 INTUIT INC | 21,741 | 24,376 |
| 46625H100 J P MORGAN CHASE CO | 74,378 | 113,967 |
| 559222401 MAGNA INTL INC CL | 34,676 | 31,844 |
| 56585A102 MARATHON PETROLEUM C | 47,507 | 129,518 |
| 57636Q104 MASTERCARD | 36,633 | 61,417 |
| 594918104 MICROSOFT COR | 42,644 | 328,659 |
| 617446448 MORGAN STANLEY | 44,144 | 47,744 |
| 65339F101 NEXTERA ENERGY INC | 42,268 | 30,674 |
| 67066G104 NVIDIA CORP | 29,500 | 71,312 |
| 70450Y103 PAYPAL HOLDINGS INC | 67,291 | 21,432 |
| 717081103 PFIZER INC | 37,298 | 22,687 |
| 78409V104 S P GLOBAL INC | 19,394 | 31,717 |
| 79466L302 SALESFORCE COM INC | 44,267 | 51,049 |
| 808513105 SCHWAB CHARLES CORP | 24,460 | 20,778 |
| 81762P102 SERVICENOW INC | 28,648 | 48,748 |
| 855244109 STARBUCKS CORP | 31,940 | 28,611 |
| 87612E106 TARGET CORP | 65,857 | 61,953 |
| 882508104 TEXAS INSTRUMENTS IN | 45,196 | 47,388 |
| 88339J105 TRADE DESK INC THE C | 6,663 | 15,256 |
| 893641100 TRANSDIGM GROUP INC | 5,320 | 20,232 |
| 907818108 UNION PACIFIC CORP | 18,423 | 17,439 |
| 91324P102 UNITED HEALTH GROUP | 36,507 | 85,288 |
| 92343V104 VERIZON COMMUNICATIO | 28,568 | 19,039 |
| 92826C839 VISA INC | 28,943 | 57,017 |
| 931142103 WAL MART STORES INC | 28,311 | 44,300 |
| 98954M101 ZILLOW GROUP INC | 21,549 | 20,249 |
| ABBVIE INC | 45,535 | 46,336 |
| ADVANCED MICRO DEVICES INC | 24,762 | 52,920 |
| ANALOG DEVICES INC | 14,623 | 17,870 |
| CHEVRON CORP | 16,555 | 17,004 |
| CVS HEALTH CORP | 31,118 | 31,663 |
| DANAHER CORP | 22,626 | 23,828 |
| G1151C101 ACCENTURE PLC CL A | 68,136 | 65,269 |
| G5494J103 LINDE PLC | 17,461 | 21,357 |
| G5960L103 MEDTRONIC PLC | 43,722 | 32,787 |
| G6095L109 APTIV PLC | 31,110 | 37,413 |
| H1467J104 CHUBB LT | 18,998 | 30,284 |
| L3HARRIS TECHNOLOGIES INC | 39,931 | 43,388 |
| LULULEMON ATHLETICA INC | 15,860 | 26,076 |
| MONDELEZ INTL INC CL A | 28,410 | 32,449 |
| NETFLIX COM INC | 32,650 | 47,227 |
| PALO ALTO NETWORKS INC | 26,094 | 53,078 |
| PAYCOM SOFTWARE INC. | 33,996 | 22,532 |
| PROLOGIS INC | 15,471 | 17,196 |
| QUALCOMM INC COM | 18,687 | 23,141 |
| SCHLUMBERGER LTD COM | 33,210 | 31,744 |
| UBER TECHNOLOGIES INC | 38,021 | 77,578 |
| UNITED PARCEL SERVICE INC | 24,098 | 21,855 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 657,419 | 578,606 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 165,613 | 143,115 |
| 316146265 FIDELITY MID CAP IND | AT COST | 456,721 | 445,128 |
| 412295107 HARDING LOEVNER INTE | AT COST | 134,235 | 148,863 |
| 464287804 ISHARES CORE S P SMA | AT COST | 217,767 | 236,427 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 575,401 | 577,503 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 614,204 | 545,101 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 410,000 | 422,921 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 565,672 | 469,035 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 348,936 | 382,250 |
| 808524847 SCHWAB US REIT ETF | AT COST | 324,189 | 314,233 |
| 921910501 VANGUARD INTERNATION | AT COST | 874,928 | 761,055 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 146,087 | 151,970 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 444,044 | 430,274 |
| BOSTON TRUST WALDEN SMALL CAP FUND | AT COST | 211,918 | 221,704 |
| COLUMBIA CORPORATE INC FD INSTK | AT COST | 268,012 | 270,960 |
| ISHARES CORE S P MID CAP | AT COST | 211,655 | 232,529 |
| ISHARES CORE S P SMALL CAP | AT COST | 264,378 | 260,991 |
| ISHARES CORE US AGGREGATE BOND | AT COST | 472,282 | 491,883 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME - 00000 MISCELLANEOUS ENTRY | 7,609 | 9,357 | 9,357 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 105 | 105 | 0 | 0 |
| STATE FILING FEE / TAX | 25 | 25 | 0 | 0 |
| MANAGEMENT FEE | 95,565 | 95,565 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDDERAL INCOME TAX REFUND | 15,584 | 0 | 0 |
| OTHER INCOME | 272 | 272 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,678 | 6,678 | 0 | 0 |
| FEDERAL ESTIMATED TAXES | 1,628 | 0 | 0 | 0 |