| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,060 | 0 | 0 | 31,060 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATEGIC INCOME | 632,416 | 632,416 |
| METROPOLITAN WEST TOTAL | 751,193 | 751,193 |
| BAIRD AGGREGATE BOND INS | 755,653 | 755,653 |
| ARTISAN HIGH INCOME ADVISOR | 188,622 | 188,622 |
| BRANDYWINEGLOBAL GLOBAL OPP BOND | 173,769 | 173,769 |
| SCHWAB TREASURY INFL PROTECTED SECS | 165,823 | 165,823 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INTERNATIONAL STOCK | 1,219,188 | 1,219,188 |
| MFS INSTL INTERNATIONAL EQUITY | 1,174,566 | 1,174,566 |
| PRINCIPAL DIVERSIFIED REAL ASSET | 846,815 | 846,815 |
| SCHWAB S&P 500 INDEX | 4,671,553 | 4,671,553 |
| CONESTOGA SMALL CAP INSTITUTIONAL | 594,655 | 594,655 |
| GQG PARTNERS EMERGING MARKETS EQUITY | 566,879 | 566,879 |
| HOTCHKIS & WILEY SM CP DIVERS VAL I | 553,556 | 553,556 |
| PIMCO RAE EMERGING MARKETS INSTL | 565,515 | 565,515 |
| SCHWAB US MID-CAP INDEX | 1,503,961 | 1,503,961 |
| COHEN & STEERS INSTL REA | 541,164 | 541,164 |
| SCHWAB INTERNATIONAL IND | 1,643,016 | 1,643,016 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IRONWOOD INSTITUTIONAL MS FUND | FMV | 1,793,162 | 1,793,162 |
| SCHWAB CASH & EQUIVALENTS | FMV | 18,844 | 18,844 |
| SCHWAB FFGH CASH ACCOUNT FUNDS | FMV | 20,675 | 20,675 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 562 | 0 | 0 |
| PREPAID EXCISE TAXES | 9,970 | 12,814 | 12,814 |
| RIGHT OF USE ASSET | 6,550 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSE | 9,835 | 0 | 0 | 9,835 |
| CONFERENCES TRAINING | 2,584 | 0 | 0 | 2,584 |
| DUES & SUBSCRIPTIONS | 5,237 | 0 | 0 | 5,237 |
| INSURANCE | 3,610 | 0 | 0 | 3,610 |
| INTERNET | 375 | 0 | 0 | 375 |
| MISCELLANEOUS | 457 | 0 | 0 | 457 |
| OFFICE EXPENSE | 696 | 0 | 0 | 696 |
| TRUSTEE MEETINGS | 870 | 0 | 0 | 870 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 167 | 167 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 2,066,547 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 2,838 | 3,167 |
| 403B BENEFITS | 150 | 0 |
| LEASE LIABILITY | 6,636 | 0 |
| DEFERRED EXCISE TAXES PAYABLE | 0 | 27,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 44,267 | 44,267 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 8,155 | 0 | 0 | 0 |
| DEFERRED EXCISE TAX | 27,152 | 0 | 0 | 0 |