| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIED WORLD ASSURANCE CO HOLD | 40,076 | 38,946 |
| BANK OF AMERICA CORP STEP CPN | 37,766 | 36,280 |
| BROOKFIELD CORP 4% 15 JAN 2025 | 39,461 | 39,371 |
| CANADIAN NATURAL RESOURCES LTD | 38,173 | 38,119 |
| EMERSON ELECTRIC CO .875% 15 O | 44,709 | 40,839 |
| EQUITY COMMONWEALTH 6.5% | 50,368 | 50,260 |
| EXPEDIA GROUP INC 5% 15 FEB 20 | 39,888 | 39,956 |
| JEFFERIES FINANCIAL GROUP INC | 29,685 | 24,884 |
| MORGAN STANLEY FINANCE LLC STE | 22,698 | 20,137 |
| NATIONAL FUEL GAS CO 3.95% 15 | 39,600 | 38,099 |
| NOV INC 3.6% 01 DEC 2029 | 45,563 | 41,652 |
| NVR INC 3% 15 MAY 2030 | 35,942 | 35,697 |
| ORACLE CORP 2.95% 01 APR 2030 | 48,088 | 45,165 |
| PUBLIC STORAGE 3.875% | ||
| QUADRATIC INTEREST RATE VOLATI | ||
| TRUIST BANK 3.625% 16 SEP 2025 | ||
| US BANCORP FLOATING 5.86029% | ||
| WEC ENERGY GROUP INC .55% 15 S | ||
| WELLS FARGO & CO 2% 17 JUN 202 | 34,829 | 30,047 |
| BARRICK GOLD CORP 5.25% 01 APR | 40,702 | 40,123 |
| BAXTER INTERNATIONAL INC 6.25% | 30,235 | 31,610 |
| CITY NATIONAL BANK/LOS ANGELES | 50,000 | 51,913 |
| DUPONT DE NEMOURS INC 5.139% 1 | 24,405 | 25,734 |
| FLORIDA POWER & LIGHT CO 4.8% | 39,718 | 40,526 |
| SIMPLIFY MBS ETF | 75,613 | 77,535 |
| TIFFANY & CO 4.9% 01 OCT 2044 | 37,757 | 38,022 |
| TRACTOR SUPPLY CO 5.25% 15 MAY | 30,007 | 30,775 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAKER HUGHES CO | 28,102 | 42,725 |
| BOOZ ALLEN HAMILTON HOLDING CO | 82,358 | 127,910 |
| BROWN & BROWN INC | 66,214 | 120,887 |
| CVS HEALTH CORP | ||
| JOHNSON & JOHNSON | 65,691 | 104,232 |
| NELNET INC | 71,754 | 88,220 |
| PACCAR INC | 22,398 | 39,060 |
| PARKER HANNIFIN CORP | 25,030 | 80,623 |
| PERRIGO CO PLC | ||
| TEXAS PACIFIC LAND CORP | 45,407 | 117,934 |
| TJX COS INC/THE | 71,560 | 93,810 |
| BARRICK GOLD CORP | 77,055 | 72,360 |
| BROOKFIELD CORP | ||
| GRUPO AEROPORTUARIO DEL SUREST | ||
| NOVO NORDISK A/S | 47,753 | 162,934 |
| SANDSTORM GOLD LTD | 47,680 | 55,330 |
| DENTSPLY SIRONA INC | 37,813 | 40,929 |
| FIRST AMERICAN FINANCIAL CORP | 22,089 | 22,554 |
| HUNTINGTON INGALLS INDUSTRIES | 81,500 | 93,470 |
| MEDTRONIC PLC | 74,669 | 70,023 |
| NINTENDO CO LTD | 58,054 | 68,847 |
| NOBLE CORP PLC | 52,620 | 48,160 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST TO 2024 | 41 |
| 2024 INCOME POSTED IN 2023 | 1,600 |
| BALANCE ADJUSTMENT | 21 |
| ESTIMATE ADJUSTMENT | 12,609 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 131 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 41,382 | 0 |
| Description | Amount |
|---|---|
| 2022 INCOME POSTED IN 2023 | 1,394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,531 | 1,531 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 249 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 252 | 0 | 0 |