| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,250 | 3,400 | 850 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET | 2,321 | 4,610 |
| AMAZON.COM INC | 3,861 | 4,710 |
| APPLE INC | 3,570 | 8,664 |
| ARTISAN DEVELOPING WORLD FUND | 12,904 | 15,980 |
| ARTISAN FNDS INC MID CAP VALUE | 20,522 | 21,591 |
| BARON EMERGING MARKETS INST | 32,897 | 36,874 |
| BLACKROCK INC | 1,017 | 1,624 |
| CHEVRON CORP | 724 | 1,193 |
| CHUBB LTD | 918 | 1,808 |
| COSTCO WHOLESALE CORP | 1,585 | 2,640 |
| DIAMOND HILL LARGE CAP FUND | 23,402 | 29,815 |
| EATON CORP PLC | 857 | 2,649 |
| ELI LILLY AND CO | 908 | 3,498 |
| EXXON MOBILE CORP | 1,218 | 2,500 |
| FIFTH THIRD BANCORP | 1,245 | 1,311 |
| FISERV INC | 1,386 | 1,461 |
| GOLDMAN SACHS GROUP INC/THE | 1,231 | 1,543 |
| HARDING LOEVNER INTERNATIONAL EQUITY FUND | 22,159 | 27,051 |
| HOME DEPOT INC | 1,442 | 2,079 |
| HONEYWELL INTERNATIONAL INC | 1,379 | 2,097 |
| INTUIT INC | 855 | 1,875 |
| ISHARES S&P SMALL-CAP 600 VALUE ETF | 29,971 | 31,952 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP | 31,687 | 33,068 |
| JP MORGAN AND CHASE COMPANY | 1,164 | 2,211 |
| MASTERCARD INC | 1,979 | 2,559 |
| MCDONALDS CORP | 921 | 1,483 |
| MERCK & CO | 1,657 | 2,398 |
| META PLATFORMS INC | 1,265 | 2,478 |
| MICROSOFT CORP | 5,081 | 10,153 |
| MONDELEZ INTERNATIONAL INC | 1,234 | 1,811 |
| NETFLIX INC | 1,822 | 2,434 |
| NEXTERA ENERGY CORP | 865 | 911 |
| NVIDIA | 1,748 | 5,943 |
| PACKAGING CORP OF AMERICA | 1,400 | 1,629 |
| PIONEER NATURAL RESOURCES CO | 820 | 1,124 |
| PPG INDUSTRIES | 1,071 | 1,346 |
| PULTEGROUP INC | 1,358 | 2,684 |
| QUALCOMM | 1,447 | 1,880 |
| S&P GLOBAL INC | 1,861 | 1,762 |
| SALESFORCE.COM INC | 1,671 | 2,105 |
| SBA COMMUNICATIONS | 1,524 | 1,268 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX | 42,785 | 53,024 |
| STRYKER CORP | 2,049 | 2,396 |
| TESLA INC | 1,857 | 1,491 |
| THE HERSHEY CO | 1,442 | 2,079 |
| THE TJX COS INC | 1,443 | 1,970 |
| THERMOFISHER SCIENTIFIC INC | 1,353 | 2,123 |
| T-MOBILE US INC | 765 | 962 |
| UNITED HEALTH GROUP INC | 1,921 | 3,159 |
| UNITED PARCEL SERVICE INC | 879 | 1,415 |
| VANGUARD 500 INDEX FUND | 30,715 | 59,783 |
| VIRTUS KAR SMALL CAP GROWTH FUND | 21,890 | 22,272 |
| WALMART INC | 787 | 946 |
| WALT DISNEY CO | 1,500 | 1,445 |
| XCEL ENERGY INC | 1,335 | 1,176 |
| ZOETIS INC | 1,299 | 1,974 |
| ADOBE SYSTEMS INC | 2,445 | 2,983 |
| BROWN ADVISORY SUSTAINABLE GROWTH FUND | 28,080 | 30,115 |
| THE PROGRESSIVE CORP | 1,435 | 1,593 |
| TRANSDIGM GROUP INC | 2,023 | 1,012 |
| DEXCOM INC | 1,437 | 1,613 |
| FORTIV CORP | 1,729 | 1,767 |
| VANGUARD INTERNATIONAL GROWTH FUND | 52,758 | 51,814 |
| ABSOLUTE CONVERTIBLE ARBITRAGE FUND | 15,775 | 15,775 |
| JP MORGAN STRATEGIC INCOME OPPORTUNITIES FUND | 15,069 | 15,004 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON AHL MANAGED FUTURES STRATEGY FUND | AT COST | 18,029 | 15,953 |
| BLACKROCK TACTICAL OPP FUND | AT COST | 18,625 | 17,780 |
| CALAMOS MARKET NEU INC FUND | AT COST | 35,951 | 39,068 |
| GMO OPPORTUNISTIC INCOME FUND | AT COST | 15,332 | 14,179 |
| JP MORGAN HEDGED EQUITY FUND | AT COST | 24,209 | 35,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK TRUSTEE FEES, NET OF REBATES | 7,794 | 7,794 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 369 | 369 | 0 |