| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,575 | 1,181 | 394 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| URSA FARMERS COOPERATIVE | 5,175 | 5,175 |
| PRAIRIELAND FS INC | 689 | 689 |
| VANGUARD EQUITY INCOME FUND | 320,205 | 320,205 |
| VANGUARD WELLESLEY INCOME FUND | 238,708 | 238,708 |
| INCOME FUND OF AMERICA | 125,922 | 125,922 |
| VANGUARD DIVIDEND GROWTH FUND | 398,042 | 398,042 |
| SPDR BARCLAYS CAP HIGH YIELD BOND | 48,407 | 48,407 |
| VANGUARD HIGH DIVIDEND YIELD | 268,409 | 268,409 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BEVERLY IL FARM | 1,292,800 | 1,292,800 | 1,292,800 | |
| CRAWFORD MO FARM | 48,000 | 48,000 | 48,000 | |
| HUGHES OK LAND | 358,700 | 358,700 | 358,700 | |
| HUGHES OK MINERAL INTEREST | 400,000 | 400,000 | 400,000 | |
| URSA IL FARM | 1,904,240 | 1,904,240 | 1,904,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 7,545 | 5,659 | 1,886 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FARM EXPENSES | 65,464 | 65,464 | ||
| CHARITABLE FILING FEE | 15 | |||
| ADMINISTRATIVE EXPENSES | 3,900 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM INCOME | 62,639 | 62,639 | |
| ROYALTY SETTLEMENT | 75,313 | 75,313 | |
| ROYALTIES | 49,152 | 49,152 | |
| OKLAHOMA TAX REFUND | 6,583 |
| Description | Amount |
|---|---|
| CHANGE IN MARKET VALUE | 1,131,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,680 |