| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,266 | 22,609 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 34,351 | 35,271 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 59,146 | 43,225 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 223,668 | 209,390 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 136,720 | 228,454 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 51,284 | 84,335 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 58,052 | 66,585 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 56,304 | 47,358 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 29,708 | 47,728 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 27,973 | 24,080 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 69,130 | 69,503 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 34,157 | 59,091 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 37,481 | 34,791 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 91,106 | 81,194 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 33,117 | 36,717 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 33,779 | 33,929 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 24,160 | 23,567 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 981 |
| PY RETURN OF CAPITAL ADJUSTMENT | 202 |
| TAX LOT BASIS ADJUSTMENT | 7 |
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 902 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 4,200 | 4,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 263 | 263 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 112 | 112 | 0 |