| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL MOTORS B/E 5% 10/01/28 | 95,200 | 100,892 |
| AT&T B/E 5.4% 02/15/34 | 59,161 | 62,868 |
| BK OF AMER 5.015% 07/22/33 | 57,800 | 60,454 |
| CIGNA CORP NTS B/E 2.375% 03/15/31 | 49,143 | 51,616 |
| COMCAST CORP NEW B/E 4.25% 01/15/33 | 55,910 | 59,289 |
| DOLLAR GENL CORP B/E 5.45% 7/5/33 | 58,911 | 62,696 |
| DOW CHEMICAL B/E 2.1% 11/15/30 | 48,886 | 51,451 |
| DUKE ENERGY CORP B/E 5.6% 8/15/32 | 55,762 | 58,897 |
| FLORIDA PWR & LIGHT 2.45% 2/3/32 | 49,252 | 52,058 |
| GENL MOTORS NTS B/E 5.6% 10/15/32 | 57,571 | 61,811 |
| GOLDMAN SACHS 3.8% 3/15/30 | 54,363 | 56,855 |
| HONEYWELL INTL B/E 4.5% 1/15/34 | 58,106 | 61,822 |
| LOCKHEED MARTIN 5.25% 1/15/33 | 61,718 | 64,856 |
| METLIFE NTS B/E 5.375% 7/15/33 | 59,932 | 63,831 |
| NEWMONT CORP B/E 2.25% 10/1/30 | 49,132 | 50,247 |
| RAYTHEON B/E 5.15% 2/27/33 | 58,717 | 61,959 |
| REGENERON PHARMA 1.75% 9/15/30 | 47,220 | 49,603 |
| SCHLUMBERGER 2.65% 6/26/30 | 51,563 | 53,996 |
| WYETH MW 6.5% 2/1/34 | 65,927 | 68,887 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROSOFT CORP | 147,419 | 309,481 |
| ACCENTURE PLC | 46,627 | 59,655 |
| ADVANCE MICRO DEVICES | 34,201 | 51,594 |
| ALPHABET INC CL A | 102,074 | 155,894 |
| AMAZON.COM INC | 126,686 | 181,872 |
| AMERIPRISE FINANCIAL INC | 13,670 | 35,704 |
| AMERICAN TOWER CORP REIT | 51,349 | 48,141 |
| ASML HLDG NV SPON ADR | 21,035 | 25,735 |
| CHIPOTLE MEXICAN GRILL | 34,459 | 41,165 |
| COSTCO WHOLESALE CORP | 34,717 | 50,166 |
| DANAHER CORP | 17,684 | 20,127 |
| ESTEE LAUDER COS | ||
| HOME DEPOT INC | ||
| HONEYWELL INTL INC | 21,874 | 24,536 |
| INTUIT | 39,688 | 57,503 |
| MASTERCARD | 46,199 | 52,034 |
| O'REILLY AUTOMOTIVE INC | 14,161 | 34,203 |
| PARKER HANNIFIN CORP | 19,598 | 30,867 |
| ROCKWELL AUTOMATION INC | 12,297 | 22,976 |
| SALESFORCE.COM | 36,510 | 63,680 |
| THERMO FISHER SCIENTIFIC INC | 23,651 | 34,501 |
| TJX COS INC | 32,219 | 52,815 |
| UNITEDHEALTH GROUP INC | 60,201 | 68,441 |
| VISA INC | 60,717 | 81,490 |
| ADVANCED MICRO DEVICES | 83,512 | 147,410 |
| AMAZON.COM INC | 185,624 | 258,298 |
| APPLE INC | 266,131 | 317,675 |
| BERKSHIRE HATHAWAY INC | 195,855 | 356,660 |
| BLUE OWL CAP INC | 136,098 | 149,000 |
| COCA COLA COMPANY | 137,489 | 129,646 |
| COSTCO WHOLESALE CORP | 94,683 | 198,024 |
| JOHNSON & JOHNSON | 163,940 | 156,740 |
| LINDE PLC | 255,902 | 349,104 |
| MICROSOFT CORP | 282,186 | 470,050 |
| NEXTERA ENERGY | 110,145 | 91,110 |
| NVIDIA CORP | 186,816 | 198,088 |
| SALESFORCE.COM INC | ||
| PHILIP MORRIS INTL | 147,000 | 141,120 |
| VISA INC | 161,581 | 260,350 |
| DIAGEO PLC | 8,941 | 7,866 |
| ACCENTURE PLC IRELAND | 53,622 | 62,813 |
| AMERICAN ELECTRIC POWER CO | 18,836 | 16,813 |
| BLACKROCK INC | 36,229 | 44,649 |
| BROADCOM | 37,304 | 75,905 |
| CHUBB LTD | 32,144 | 44,974 |
| COCA COLA CO | 40,431 | 46,673 |
| HOME DEPOT INC | 37,057 | 39,853 |
| JOHNSON & JOHNSON | 42,784 | 44,828 |
| JP MORGAN CHASE & CO | 40,020 | 55,283 |
| LINDE PLC | 25,839 | 49,285 |
| MARSH & MCLENNAN COS INC | 17,908 | 35,431 |
| MCDONALDS CORP | 29,003 | 41,215 |
| MICROSOFT CORP | 103,016 | 178,243 |
| NEXTERA ENERGY | 35,655 | 29,580 |
| PROCTOR & GAMBLE | 31,025 | 37,514 |
| REPUBLIC SERVICES INC | 12,598 | 25,561 |
| TAIWAN SEMICONDUCTOR MFG | 52,598 | 58,968 |
| TEXAS INSTRUMENTS | ||
| TRANE TECHNOLOGIES | 13,128 | 16,341 |
| TRUIST FINANCIAL CORP | ||
| UNION PACIFIC CORP | 30,022 | 44,703 |
| APPLE INC | 89,475 | 161,340 |
| DOLLAR GENERAL CORP | ||
| SHERWIN WILLIAMS CO | 28,409 | 45,849 |
| ABBOTT LABS | 31,099 | 32,801 |
| NIKE INC | 41,645 | 40,388 |
| RAYTHEON TECHNOLOGIES CORP | ||
| STARBUCKS CORP | 51,607 | 47,525 |
| AMGEN INC | ||
| CISCO SYSTEMS INC | ||
| PHILLIPS 66 | 16,153 | 24,231 |
| UNITED PARCEL SEVICE INC | 46,032 | 39,622 |
| APPLIED MATERIALS INC | 30,196 | 45,866 |
| BOSTON SCIENTIFIC CORP | 23,493 | 34,166 |
| META PLATFORMS INC | 94,888 | 112,559 |
| S&P GLOBAL INC | 27,334 | 34,361 |
| TEXAS INSTRUMENTS | ||
| UNION PACIFIC CORP | 38,779 | 43,475 |
| ABBOTT LABS | 49,831 | 51,293 |
| JP MORGAN CHASE & CO | ||
| SUNCOR ENERGY INC | ||
| ANALOG DEVICES INC | 43,436 | 48,846 |
| AUTOMATIC DATA PROCESSING | 35,180 | 36,110 |
| BROADCOM INC | 23,992 | 32,371 |
| DISCOVER FINANCIAL SERVICES | ||
| EOG RESOURCES | 19,323 | 26,004 |
| MORGAN STANLEY | 39,252 | 40,937 |
| UNITEDHEALTH GROUP INC | 52,657 | 57,912 |
| NIKE INC | 114,685 | 108,570 |
| COCA COLA | 48,769 | 46,496 |
| ELI LILLY & CO | 47,912 | 82,192 |
| INTUITIVE SURGICAL INC | 26,774 | 33,736 |
| PALO ALTO NETWORKS INC | 18,931 | 34,796 |
| PROCTOR & GAMBLE CO | ||
| SCHLUMBERGER LTD | 19,710 | 27,529 |
| ALPHABET INC CL C | 155,280 | 211,395 |
| BLACKSTONE INC | 98,512 | 130,920 |
| ABBVIE INC | 54,400 | 51,915 |
| EXXONMOBIL | 56,750 | 53,589 |
| HONEYWELL INTL | 36,582 | 38,796 |
| ORACLE CORP | 45,445 | 61,782 |
| PROLOGIS INC COM | 39,401 | 44,789 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 2000 ETF | AT COST | ||
| SPDR S&P 500 TRUST | AT COST | ||
| VANGUARD S&P 500 ETF | AT COST | 397,907 | 663,936 |
| ENERGY TRANSFER LP UNITS MLP | AT COST | 244,952 | 317,400 |
| MPLX LP MLP | AT COST | 124,220 | 136,920 |
| JP MORGAN EQUITY PREMIUM INCOME | AT COST | 220,040 | 219,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STRADLEY, RONON, STEVENS & YOUNG | 19,221 | 19,221 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| IRS PENALTIES | 199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS INVESTMENT ADVISORY FEES | 89,186 | 44,593 | 44,593 | |
| RRC ACCOUNTING SERVICES | 6,875 | 6,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 ESTIMATED TAX | 8,400 | |||
| 2022 TAX ON NET INVESTMENT INCOM | 833 | |||
| FOREIGN TAX W/H FROM DIVIDEND | 422 | 422 |