| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAKELA TOUTANT HILL NARDI & KATO | 1,075 | 1,075 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO & CO 4.48% DUE 01/16/202 | 20,099 | 19,989 |
| AMERIPRISE FINANCIAL 4.00% DUE 10/15 | ||
| BANK OF AMERICA COPR 3.50% DUE 04/19 | 25,845 | 24,338 |
| PEPSICO INC 2.375% DUE 10/6/2026 | 20,984 | 19,010 |
| 3M COMPANY 3.00% DUE 08/07/2025 | ||
| WALMART STORES INC 3.3% DUE 4/22/202 | 15,201 | 14,900 |
| CITIGROUP INC 3.70% DUE 1/12/2026 | 26,391 | 24,413 |
| WELLS FARGO & CO 3.00% DUE 02/19/25 | 31,011 | 29,338 |
| MICROSOFT CORP 3.125% DUE 11/3/25 | 25,560 | 24,410 |
| BANK OF NEW YORK MELLON CORP 2.80% | 25,393 | 23,931 |
| VANGUARD INFLATION PROTECTED SEC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD DIVIDEND APPRECIATION ETF | 27,377 | 57,425 |
| DFA INVT DIMENSIONS GROUP IN US SML | 31,000 | 32,148 |
| VANGUARD MID-CAP VALUE INDEX ADMIRAL | 31,169 | 59,329 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| T ROWE PRICE BLUE CHIP GROWTH FUND | AT COST | ||
| T ROWE PRICE MID-CAP GROW FD | AT COST | 24,336 | 30,332 |
| T ROWE PRICE OTC SMALL CAP | AT COST | 29,042 | 36,565 |
| VANGUARD EQUITY INCOME FUND ADMIRAL | AT COST | 38,932 | 50,856 |
| VANGUARD MID-CAP INDEX FD | AT COST | 33,000 | 34,702 |
| DODGE & COX INCOME FUND | AT COST | 24,089 | 22,176 |
| VANGUARD SHORT TERM INVMT GRADE | AT COST | ||
| EDGEWOOD GROWTH FUND | AT COST | 30,982 | 47,565 |
| T ROWE PRICE INTERNATIONAL DISCOVERY | AT COST | ||
| CALVERT EQUITY FUND | AT COST | 30,100 | 39,016 |
| VANGUARD SMALL CAP INDEX FUND ADMIRA | AT COST | 32,031 | 43,049 |
| SELECT SECTOR SPDR TR RL EST SEL SEC | AT COST | 25,790 | 29,965 |
| T ROWE PRICE ULTRASHORT-TERM BOND FD | AT COST | 101,853 | 102,894 |
| DFA INTERNATIONAL VALUE FUND | AT COST | 30,100 | 34,539 |
| VANGAURD EMERG MARKETS STOCK INDEX | AT COST | 12,531 | 13,342 |
| BARON REAL ESTATE INST | AT COST | 30,100 | 33,796 |
| DFA INVT DIMENSIONS GROUP EMER MKT | AT COST | 12,100 | 12,421 |
| JP MORGAN LARGE CAP GROWTH FUND CL I | AT COST | 30,100 | 37,240 |
| VANGUARD INTL GROWTH-ADMIRAL SHS | AT COST | 30,200 | 31,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIRST BANK UPPER MICHIGAN - INVE | 4,083 | 4,083 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 197 | 197 | ||
| FEDERAL EXCISE TAX |