| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 8,032 | 6,274 |
| ABBVIE INC | 17,672 | 26,810 |
| AIR PRODS & CHEM INC | 11,563 | 22,452 |
| AMGEN INC | 4,111 | 4,320 |
| AUTOMATIC DATA PROCESSING INC | 10,752 | 15,609 |
| AVANTIS EMERGING MKTS EQUITY | 115,096 | 121,802 |
| BRANDYWINEGLOBAL HIGH YIELD FU | 80,938 | 72,174 |
| BROADCOM INC | 10,915 | 29,023 |
| CHEVRON CORP | 14,837 | 17,750 |
| CISCO SYSTEMS INC | 9,589 | 13,236 |
| CORNING INC | 11,427 | 9,287 |
| DFA INTERNATIONAL SMALL CO POR | 90,304 | 93,230 |
| EATON CORP PLC | 7,572 | 15,172 |
| ELI LILLY & CO | 6,160 | 26,231 |
| EVERSOURCE ENERGYINC | 6,098 | 4,876 |
| EXXON MOBIL CORP | 7,247 | 6,099 |
| FASTENAL COMPANY | 4,194 | 4,793 |
| FLEXSHARES IBOXX 3-YEAR TARGET | 169,937 | 151,947 |
| HOME DEPOT INC | 18,655 | 19,060 |
| ILLINOIS TOOL WORKS | 4,232 | 8,120 |
| ISHARE SP SMALL CAP 600 INDEX | 199,269 | 254,821 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 74,961 | 74,246 |
| ISHARES CORE MSCI EAFE ETF | 147,191 | 172,217 |
| ISHARES TR S & P MIDCAP 400 IN | 207,967 | 312,349 |
| KEURIG DR PEPPER INC | 12,831 | 11,262 |
| KINDER MORGAN INC | 4,433 | 4,181 |
| LOCKHEED MARTIN CORP | 4,538 | 14,504 |
| MARSH AND MCLENNAN COMPANIES I | 6,066 | 13,831 |
| MCDONALD'S CORP | 13,790 | 21,942 |
| MERCK & CO INC | 15,762 | 22,894 |
| MICROSOFT CORP | 2,410 | 15,042 |
| MONDELEZ INTERNATIONAL INC | 16,213 | 20,280 |
| NEXTERA ENERGY, INC | 6,939 | 16,946 |
| NXP SEMICONDUCTORS | 5,569 | 5,742 |
| PAYCHEX | 4,197 | 10,720 |
| PEPSICO INC | 10,770 | 19,192 |
| PHILLIPS 66 | 11,484 | 14,246 |
| PNC FINANCIAL GROUP INC | 14,369 | 13,937 |
| PROCTER GAMBLE CO | 16,630 | 18,464 |
| PROLOGIS | 10,927 | 13,197 |
| QUALCOMM INC | 6,043 | 5,785 |
| RAYTHEON TECHNOLOGIES CORP | 9,761 | 8,246 |
| REALTY INCOME CORP | 15,851 | 14,412 |
| REGIONS FINANCIAL CORP | 2,866 | 4,012 |
| SEMPRA ENERGY COM | 13,044 | 16,291 |
| STARBUCKS CORP COM | 13,451 | 18,146 |
| T. ROWE PRICE INTERNATIONAL DI | 97,961 | 97,656 |
| TEXAS INSTRUMENTS INC | 6,603 | 17,216 |
| TRAVELERS COMPANIES INC | 14,379 | 15,620 |
| UNITED PARCEL SERVICE | 10,977 | 8,490 |
| US BANCORP | 12,063 | 13,330 |
| VANGUARD S&P 500 ETF | 343,168 | 403,604 |
| WEC ENERGY GROUP, INC | 5,410 | 8,922 |
| WILLIAMS COS | 14,434 | 14,977 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE PRIVATE CREDIT FUND | 130,000 | 132,414 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,742 | 15,742 | ||
| State or Local Filing Fees | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 15,157 | 15,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,200 | |||
| 990-PF Excise Tax for 2022 | 383 | |||
| Foreign Tax Paid | 4 | 4 |