| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 675 | 675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 50,033 | 108,485 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | AT COST | 29,829 | 72,960 |
| 060505104 BANK OF AMERICA CORP | AT COST | 31,441 | 46,027 |
| 11135F101 BROADCOM INC | AT COST | 37,418 | 111,625 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 7,296 | 39,605 |
| 231021106 CUMMINS INC | |||
| 235851102 DANAHER CORP DEL | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 54,913 | 128,926 |
| 464288687 ISHARES S&P US PREFE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 214,695 | 288,857 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 67066G104 NVIDIA CORP | AT COST | 27,458 | 84,187 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 25,068 | 72,330 |
| 742718109 PROCTER & GAMBLE CO | |||
| 955306105 WEST PHARMACEUTICAL | AT COST | 28,618 | 23,240 |
| 98419M100 XYLEM INC | AT COST | 35,909 | 39,340 |
| 19764F755 COLUMBIA MORTGAGE OP | |||
| 29788T103 E2OPEN PARENT HOLDIN | |||
| 594918104 MICROSOFT CORP | AT COST | 16,765 | 168,090 |
| 776696106 ROPER TECHNOLOGIES I | |||
| 949746101 WELLS FARGO CO | AT COST | 86,234 | 95,831 |
| 98978V103 ZOETIS INC | |||
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 97,674 | 97,674 |
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 53,468 | 61,323 |
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 408,341 | 344,158 |
| 38246G108 GOODRX HOLDINGS INC | |||
| 46187W107 INVITATION HOMES INC | AT COST | 41,350 | 32,711 |
| 46625H100 JP MORGAN CHASE & CO | |||
| 500754106 KRAFT HEINZ CO | |||
| 02079K305 ALPHABET INC | AT COST | 65,960 | 154,637 |
| 024525719 AMERICAN BEACON FRON | AT COST | 69,257 | 66,420 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 215,610 | 286,407 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 159,419 | 162,349 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 75,915 | 67,313 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 29,204 | 33,168 |
| 4812A4351 JPMORGAN STRATEGIC I | AT COST | 48,506 | 48,085 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 110,133 | 188,209 |
| 883556102 THERMO FISHER SCIENT | |||
| 057071805 BAIRD INTERMEDIATE B | AT COST | 1,510,496 | 1,385,001 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 93,734 | 91,708 |
| 25746U109 DOMINION ENERGY INC | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 16,719 | 74,668 |
| 42809H107 HESS CORP | AT COST | 50,021 | 92,695 |
| 65339F101 NEXTERA ENERGY INC | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 216,938 | 214,627 |
| 037833100 APPLE INC | AT COST | 45,450 | 214,478 |
| 589509207 MERGER FUND $0.156 | AT COST | 94,543 | 91,940 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 48,449 | 50,820 |
| 09260B747 BLACKROCK FLOATING R | |||
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 89,497 | 102,289 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 13321L108 CAMECO CORP | AT COST | 34,812 | 152,919 |
| 23331A109 D R HORTON INC | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 367,942 | 347,055 |
| 464285204 ISHARES GOLD TRUST | AT COST | 122,712 | 140,469 |
| 464287176 ISHARES BARCLAYS TIP | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 67,561 | 170,447 |
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 36,925 | 35,753 |
| 020002101 ALLSTATE CORP | AT COST | 35,190 | 39,054 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 185,137 | 194,015 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 31,845 | 35,231 |
| 929160109 VULCAN MATERIALS CO | AT COST | 45,459 | 57,661 |
| 186854204 CLIFFWATER CORP LEND | AT COST | 129,722 | 129,264 |
| 166764100 CHEVRON CORP | |||
| 872590104 T-MOBILE US INC | AT COST | 65,530 | 69,744 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 131,157 | 112,832 |
| 44107P104 HOST HOTELS & RESORT | |||
| 478160104 JOHNSON & JOHNSON | AT COST | 55,348 | 49,060 |
| 60871R209 MOLSON COORS BREWING | AT COST | 42,075 | 47,193 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 110,005 | 92,528 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 78409V104 S&P GLOBAL INC | AT COST | 48,245 | 62,554 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 39,388 | 43,651 |
| 713448108 PEPSICO INC | AT COST | 44,596 | 41,101 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 185,180 | 186,713 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 46,069 | 53,017 |
| 030420103 AMERICAN WATER WORKS | AT COST | 34,992 | 30,886 |
| 229663109 CUBESMART | AT COST | 32,147 | 33,789 |
| 337738108 FISERV INC | AT COST | 63,677 | 69,475 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 84,460 | 81,495 |
| 412295107 HARDING LOEVNER INTL | AT COST | 213,839 | 218,019 |
| 49177J102 KENVUE INC | AT COST | 41,637 | 41,897 |
| 550021109 LULULEMON ATHLETICA | AT COST | 50,790 | 68,513 |
| 69331C108 PG&E CORP | AT COST | 28,751 | 30,182 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 151,511 | 157,824 |
| 98980G102 ZSCALER INC | AT COST | 33,955 | 37,887 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 33,020 | 36,453 |
| G8473T100 STERIS PLC | AT COST | 47,218 | 55,182 |
| H8817H100 TRANSOCEAN LTD | AT COST | 81,020 | 62,700 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 278 |
| OUTSTANDING CKS FROM PY CLEARED | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 327 | 327 | 0 | |
| POSTAGE | 248 | 0 | 248 | |
| MISC EXPENSES | 2,254 | 0 | 2,254 |
| Description | Amount |
|---|---|
| OUTSTANDING CHECK CY | 19,000 |
| COST ADJ ON CY UIT SALES | 300 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 49,160 | 49,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,921 | 1,921 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,678 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 562 | 562 | 0 |