| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,450 | 0 | 2,450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Diamond Hill Short Duration Total Return Fund | 36,918 | 35,805 |
| Guggenheim Total Return | 45,797 | 40,079 |
| Pimco Income Inst #1821 | 44,278 | 39,939 |
| Vanguard GNMA Fund Admiral Shares #536 | 62,963 | 59,520 |
| Vanguard Intermediate-Term Investment-Grade Admiral Shares #571 | 19,850 | 20,247 |
| Vanguard Short Term Investment-Grade Admiral Shares | 54,458 | 55,655 |
| Vanguard Short Term Inflation-Protected Securities | 40,534 | 40,547 |
| Vanguard Short Term Federal Fund Admiral | 47,119 | 47,851 |
| JP MorganMortgage Backed Securities Fund | 39,330 | 39,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Dimensional International Core Equity | 73,430 | 89,106 |
| Dimensional US Large Cap Value #35 | 26,485 | 73,905 |
| Dimensional US Small Cap #31 | 22,399 | 51,346 |
| Fidelity International Index Fund | 77,523 | 89,233 |
| Principal MidCap Fund #4749 | 36,444 | 66,475 |
| T Rowe Price Blue Chip Growth | 7,378 | 36,873 |
| Vanguard 500 Index Fund Admiral Shares #540 | 33,676 | 184,617 |
| Vanguard Small Cap Value Admiral Fund #5860 | 14,216 | 25,984 |
| Vanguard Value Index Admiral #506 | 43,843 | 66,628 |
| Avantis International Equity Fund | 30,210 | 33,429 |
| Avantis International Small Cap Value Fund | 21,253 | 22,226 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Capital One Bank (4.900%) | AT COST | 50,000 | 50,278 |
| Capital One Bank (4.900%) | AT COST | 25,000 | 25,036 |
| Synchrony Bank Salt Lake City UT CD 08/14 | AT COST | 49,875 | 49,380 |
| Celtic Bank UT CD Dtd (3.750%) | AT COST | 50,000 | 48,703 |
| Celtic Bank UT CD Dtd (3.650%) | AT COST | 50,000 | 47,895 |
| Discover Bank DE CD Dtd 11/15/2022 4.950% | AT COST | 50,000 | 50,131 |
| Ubs Bank USA UT CD | AT COST | 39,904 | 39,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,557 | 0 | 1,557 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Oil and Mineral Interests | 2 | 2 | 300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Misc | 232 | 0 | 232 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tax Refund | 12,360 | 12,360 |
| Description | Amount |
|---|---|
| 1099 Timing Difference in Dividend Income | 79 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary Fees | 4,088 | 4,088 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 442 | 442 | 0 | |
| Federal Tax | 3,555 | 0 | 0 |