| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS BANK - 0.000% - 07/10 | 15,000 | 15,287 |
| CITIGROUP GLOBAL MKTS HLDGS IN | 25,000 | 24,830 |
| GS FIN CORP - 0.000% - 10/30/2 | 15,000 | 15,332 |
| MORGAN STANLEY FIN - 0.000% - | 15,000 | 15,214 |
| SG CONTINGENT AUTOCALL BAC - 1 | 20,000 | 19,620 |
| UBS AG - 0.000% - 12/18/2026 | 20,000 | 19,752 |
| UBS AG LONDON - 0.000% - 12/11 | 10,000 | 10,105 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNS 11.25% CONTINGENT AUTOCALL | 30,000 | 30,510 |
| JPM 10% CONTINGENT AUTOCALL HD | 20,000 | 20,000 |
| MS 11.15% CONTINGENT AUTOCALL | 20,000 | 20,130 |
| PACER US CASH COWS 100 ETF | 274,895 | 293,068 |
| UBS 10% CONTINGENT AUTOCALL ME | 20,000 | 18,960 |
| UBS 10.10% CONTINGENT AUTOCALL | 20,000 | 19,840 |
| UBS 10.75% CONTINGENT AUTOCALL | 20,000 | 18,680 |
| VANGUARD FIN ETF | 62,919 | 64,879 |
| VANGUARD INDUSTRIALS ETF | 120,000 | 124,320 |
| VANGUARD INFORMATION TECHNOLOG | 99,753 | 125,840 |
| VANGUARD MEGA CAP EFT | 104,358 | 110,878 |
| VANGUARD S&P 500 ETF | 780,608 | 813,321 |
| VANGUARD WORLD FUND ETF MEGA C | 239,704 | 251,725 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,858 | 13,858 | ||
| State or Local Filing Fees | 25 | 25 | ||
| BANK CHARGES | 150 | 150 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GREEN FOREST INC | 280,000 | 280,000 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 400 | |||
| 990-PF Excise Tax for 2022 | 363 |