| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,725 | 1,725 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 32 SH ARISTA NETWORKS INC | 2022-01 | PURCHASE | 2023-06 | 4,969 | 4,586 | 383 | ||||
| 144 SH FORD MOTOR CO | 2022-01 | PURCHASE | 2023-06 | 2,075 | 3,122 | -1,047 | ||||
| 24 SH VICTORIAS SECRET & CO | 2021-06 | PURCHASE | 2023-06 | 428 | 968 | -540 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APA CORP | 2,393 | 2,476 |
| CONOCOPHILLIPS | 3,618 | 4,643 |
| DEVON ENERGY CORP | 5,140 | 5,572 |
| DIAMONDBACK ENERGY INC | 5,062 | 6,048 |
| MARATHON OIL CORP | 3,845 | 4,518 |
| ARISTA NETWORKS INC | ||
| FORD MOTOR CO | ||
| VICTORIAS SECRET & CO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN MUTUAL CL F3 | AT COST | 23,836 | 29,612 |
| POLEN GROWTH INSTL CL | AT COST | 5,482 | 4,263 |
| ISHARES S&P MID CAP 400 GROWTH ETF | AT COST | 13,155 | 18,537 |
| ISHARES S&P 500 GROWTH ETF | AT COST | 12,299 | 19,226 |
| INVESCO QQQ ETF | AT COST | 11,206 | 21,705 |
| SPDR S&P 500 ETF | AT COST | 13,454 | 20,438 |
| PACER US SMALL CAP CASH | AT COST | 11,000 | 13,544 |
| PACER CASH COWS 100 ETF | AT COST | 11,005 | 12,010 |
| FIRST TRUST CAP STRENGTH ETF | AT COST | 21,977 | 23,932 |
| JOHN HANCOCK BOND CL R6 | AT COST | 64,931 | 56,335 |
| PGIM TOTAL RETURN BOND CL R6 | AT COST | 62,483 | 52,711 |
| PGIM SHORT DURATION HIGH YIELD INC | AT COST | 20,657 | 20,145 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BROKERAGE MANAGEMENT FEE | 2,995 | 2,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 44 |