| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 24,750 | 4,950 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 69,021,995 | 69,021,995 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 1,287,546 | 1,287,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 46,980 | 46,980 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT-OF-USE ASSET | 0 | 485,878 | 485,878 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 987 | 197 | 737 | |
| COMMUNICATION AND EDUCATIONAL PROGRAMS | 85,570 | 17,114 | 68,456 | |
| OFFICE EXPENSE | 13,016 | 2,603 | 10,475 | |
| DUES AND MEMBERSHIPS | 25,055 | 5,011 | 20,044 | |
| INSURANCE | 22,261 | 4,452 | 17,808 | |
| POSTAGE | 1,928 | 386 | 1,542 | |
| WEBSITE LINK AND MAINTENANCE FEES | 2,342 | 468 | 1,874 | |
| EQUIPMENT RENTAL AND SOFTWARE MAINTENANCE | 92,499 | 18,500 | 73,999 | |
| MISCELLANEOUS | 41,962 | 8,392 | 0 | |
| PROGRAM EXPENSES | 122,292 | 0 | 122,292 | |
| NONPROFIT EVENTS SUPPORT | 19,500 | 0 | 19,500 | |
| ACCOUNTING CARRYOVER | 12,250 | 0 | 0 | |
| PENSION PLAN - PMMC | 38,842 | 0 | 0 | |
| SEMINAR EXPENSE | 24,566 | 0 | 24,566 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 42,305 | 42,305 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,118,722 |
| PENSION BENEFIT - NONOPERATING INCOME | 2,622,157 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PENSION EXPENSE | 14,068,455 | 10,471,822 |
| LEASE LIABILITY | 0 | 490,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 268,871 | 53,774 | 215,096 | |
| INVESTMENT MANAGEMENT AND ADVISORY FEES | 118,339 | 118,339 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 37,070 | 0 | 0 |