| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 2,000 | 2,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCENTURE PLC | AT COST | 1,979 | 3,860 |
| ADOBE SYSTEMS INC | AT COST | 3,422 | 5,369 |
| ADVANCED MICRO DEVICES | AT COST | 2,668 | 3,538 |
| ALPHABET INC - CL A | AT COST | 3,042 | 5,448 |
| AMAZON.COM INC | AT COST | 2,068 | 3,191 |
| AMERICAN ELECTRIC POWER | AT COST | 4,205 | 3,411 |
| AMERICAN TOWER CORP | AT COST | 2,197 | 2,375 |
| ANALOG DEVICES INC | AT COST | 1,298 | 2,780 |
| APPLE INC | AT COST | 2,603 | 7,895 |
| ATMOS ENERGY CORP W/1 RT/SH | AT COST | 1,968 | 1,970 |
| BERKSHIRE HATHAWAY INC CL B | AT COST | 3,225 | 3,210 |
| BOOKING HOLDINGS INC | AT COST | 2,481 | 3,547 |
| BOSTON SCIENTIFIC CORP | AT COST | 3,216 | 3,584 |
| BROADCOM INC | AT COST | 2,249 | 2,233 |
| CHIPOLTE MEXICAN GRILL | AT COST | 2,892 | 4,574 |
| CHUBB LIMITED | AT COST | 1,317 | 2,712 |
| COMCAST CORP CL A | AT COST | 1,603 | 1,710 |
| CONSTELLATION BRANDS INC | AT COST | 3,162 | 3,143 |
| COSTCO WHOLESALE CORP | AT COST | 1,200 | 2,640 |
| ELI LILLY & CO | AT COST | 2,542 | 5,829 |
| EMERSON ELECTRIC CO | AT COST | 2,423 | 2,725 |
| EOG RESOURCES INC | AT COST | 2,330 | 1,935 |
| EXXON MOBIL CORP | AT COST | 3,548 | 3,099 |
| FEDERATED INSTITUTIONAL HIGH YIELD BOND FUND | AT COST | 9,038 | 9,024 |
| FEDERATED TOTAL RETURN BOND FUND | AT COST | 46,004 | 42,601 |
| FIRST EAGLE OVERSEAS FUND | AT COST | 25,007 | 25,420 |
| FISERV INC | AT COST | 1,117 | 1,594 |
| GENERAL ELECTRIC CO | AT COST | 2,436 | 3,063 |
| GUGGENHEIM LIMITED DURATION CL INSTL | AT COST | 21,886 | 21,590 |
| INTUITIVE SURGICAL INC | AT COST | 2,722 | 3,036 |
| ISHARES CORE S&P SMALL CAP | AT COST | 7,358 | 7,145 |
| JP MORGAN CHASE & CO | AT COST | 1,964 | 3,742 |
| LINDE | AT COST | 2,454 | 2,464 |
| LOCKHEED MARTIN CORPORATION | AT COST | 1,822 | 1,813 |
| LOOMIS SAYLES INVESTMENT GRADE BOND FUND | AT COST | 43,095 | 42,742 |
| LORD ABBETT SHORT DURATION INCOME FUND | AT COST | 26,371 | 25,723 |
| M&T BANK CORP | AT COST | 1,101 | 1,508 |
| MCDONALDS CORP | AT COST | 3,387 | 3,855 |
| META PLATFORMS INC - CLASS A | AT COST | 2,998 | 4,248 |
| METROPOLITAN WEST UNC | AT COST | 13,863 | 13,152 |
| MFS GLOBAL REAL ESTATE FUND | AT COST | 5,793 | 6,764 |
| MICROSOFT CORP | AT COST | 4,213 | 9,777 |
| NETFLIX INC | AT COST | 2,142 | 2,921 |
| NEXTERA ENERGY INC | AT COST | 2,547 | 2,612 |
| NVIDIA CORP | AT COST | 656 | 4,952 |
| PALO ALTO NETWORKS INC | AT COST | 2,706 | 2,654 |
| PARKER HANNIFIN CORP | AT COST | 2,074 | 2,764 |
| PEPSICO INC | AT COST | 1,966 | 2,378 |
| PIMCO LONG DURATION TOTAL RETURN FUND | AT COST | 18,128 | 14,476 |
| PNC FINANCIAL SERVICES | AT COST | 1,561 | 1,858 |
| PROCTER & GAMBLE CO | AT COST | 1,287 | 1,612 |
| ROCKWELL AUTOMATION, INC | AT COST | 2,593 | 2,794 |
| SALESFORCE INC | AT COST | 1,778 | 2,631 |
| SERVICENOW INC | AT COST | 1,916 | 2,826 |
| SYNOPSYS INC W/1 RT/SH | AT COST | 1,832 | 2,060 |
| TESLA INC | AT COST | 3,022 | 3,479 |
| TJX COMPANIES INC | AT COST | 1,693 | 1,782 |
| T-MOBILE US INC | AT COST | 1,982 | 2,245 |
| U S BANCORP | AT COST | 1,339 | 1,342 |
| UNITEDHEALTH GROUP INC | AT COST | 1,958 | 4,212 |
| VALERO ENERGY CORP | AT COST | 1,156 | 3,120 |
| VANGUARD INFLATION PROTECTED SECURITIES FUND-ADMIRAL SHARES | AT COST | 10,245 | 8,715 |
| VICTORY SYCAMORE EST VALUE FUND | AT COST | 13,929 | 12,834 |
| VISA INC | AT COST | 3,406 | 5,207 |
| WALMART INC | AT COST | 1,848 | 2,049 |
| WALT DISNEY CO | AT COST | 1,711 | 1,625 |
| WASATCH WASATCH EMERGING MARKETS SELECT | AT COST | 7,915 | 6,875 |
| ZOETIS INC | AT COST | 2,463 | 2,763 |
| Description | Amount |
|---|---|
| DIVIDEND TIMING ADJUSTMENT | 756 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE BOND RENEWAL | 200 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 242 | 242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HUNTINGTON BANK BANK FEES | 60 | 30 | 30 | |
| HUNTINGTON BANK INVESTMENT FEES | 4,000 | 2,000 | 2,000 |