| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Intermediate Term Corp Bond | 1,739,211 | 1,623,649 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Schwab S&P 500 Index | 383,503 | 1,635,063 |
| T Rowe Price MC Growth | 23,723 | 69,058 |
| iShares Russell MC Value | 299,898 | 741,581 |
| iShares Russell MC Growth | 230,318 | 584,349 |
| Brown Cap Management Small Co | 57,375 | 108,110 |
| Vanguard Emerging Market | 336,404 | 313,799 |
| Vanguard Morgan Growth ETF | 123,294 | 541,242 |
| Vanguard Value ETF | 228,823 | 551,506 |
| iShares Core MSCI | 625,190 | 698,153 |
| Vanguard Small Cap Growth Fund | 365,601 | 528,509 |
| Vanguard Small Cap Value Fund | 434,897 | 676,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MacDonald, Illig, Jones & Britton, LLP | 37,147 | 9,287 | 0 | 27,860 |
| Description | Amount |
|---|---|
| Rounding Adjustment | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Subscriptions | 815 | 815 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 26,988 | 26,988 | 0 | 0 |
| MacDonald Illig - Costs | 355 | 0 | 0 | 355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 Tax Due | 1,982 | |||
| 2023 Form 990-PF Estimated Tax Payment | 6,000 | |||
| Foreign Taxes | 2,508 |