| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 0 | 3,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE BOND INST | AT COST | 893,380 | 934,102 |
| FIRST EAGLE GLOBAL I: (SGIIX) | AT COST | 349,027 | 318,079 |
| ISHARES CORE S&P 500 (IVV) | AT COST | 111,382 | 366,820 |
| ISHARES CORE S&P MID CAP (IJH) | AT COST | 470,847 | 672,089 |
| PIMCO INCM INSTL CL (PIMIX) | AT COST | 627,940 | 653,217 |
| SCHWAB GOVT MONEY FUND | AT COST | 205,761 | 205,761 |
| UNION PACIFIC CORP (UNP) | AT COST | 532,635 | 11,375,701 |
| VANGUARD FTSE DELEVOPED MARKETS ETF (VEA) | AT COST | 883,941 | 1,003,409 |
| VANGUARD GROWTH ETF (VUG) | AT COST | 1,095,107 | 1,756,161 |
| VANGUARD S&P 500 ETF (VOO) | AT COST | 2,233,361 | 2,978,976 |
| VANGUARD SMALL CAP ETF (VB) | AT COST | 214,009 | 274,982 |
| VANGUARD ST INVESTMENT GRADE FUND (VFSUX) | AT COST | 451,498 | 432,914 |
| VANGUARD VALUE ETF (VTV) | AT COST | 935,855 | 1,321,580 |
| ISHARES CORE S&P SMALL CAP (IJR) | AT COST | 107,783 | 115,395 |
| VANGUARD ST TREASURY ETF (VGSH) | AT COST | 244,824 | 247,669 |
| BLACKROCK TACTICAL OPPOR (PBAIX) | AT COST | 315,199 | 289,495 |
| Description | Amount |
|---|---|
| DIFFERENCE IN DONATED STOCK | 828,595 |
| RETURNED GRANTS | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 22,846 | 22,846 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,919 | 1,919 | 0 |