| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,700 | 0 | 3,700 | |
| BOOKKEEPING | 4,621 | 0 | 4,621 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WF #6069-6645 KINDER MORGAN INC DEL- 2975 SHS | 52,479 | 52,479 |
| WF #6069-6645 VANECK VECTORS TR- 1643 SHS | 139,440 | 139,440 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON FDS- 8,384 SHS | FMV | 75,626 | 75,626 |
| AMG FUND YACKTMAN FUND- 8,601 SHS | FMV | 200,738 | 200,738 |
| CALAMOS CONVERTIBLE OPP - 1,355 SHS | FMV | 14,038 | 14,038 |
| CALAMOS LONG/SHORT EQUITY FDS- 3,250 SHS | FMV | 46,963 | 46,963 |
| COLUMBIA DIVIDEND INCOME FUND- 8,083SHS | FMV | 245,796 | 245,796 |
| COLUMBIA FUNDS TR IX STRATEGIC- 3,736 SHS | FMV | 79,914 | 79,914 |
| FRANKLIN EMERGING MKT FUNDS- 8,323 SHS | FMV | 89,635 | 89,635 |
| GOLDMAN SACHS FUNDS-3,734 SHS | FMV | 73,979 | 73,979 |
| GUGGENHEIM CORE BOND FUND INSTL CLASS - 7,386 SHS | FMV | 120,761 | 120,761 |
| MFS SERIES TR XIII- 10,384 SHS | FMV | 183,696 | 183,696 |
| SMEAD FDS TR -3,254 SHS | FMV | 247,950 | 247,950 |
| T ROWE PRICE INT'L FUNDS- 4,135 SHS | FMV | 236,912 | 236,912 |
| VICTORY SYCAMORE-3,540 SHS | FMV | 164,262 | 164,262 |
| VIRTUS FUNDS- 2,234 SHS | FMV | 128,500 | 128,500 |
| WASATCH ULTRA GROWTH FUND-6,099 SHS | FMV | 194,365 | 194,365 |
| AIM INVT FDS INVESCI-9,918 SHS | FMV | 62,583 | 62,583 |
| AMERICAN CENTURY FDS-13,015 SHS | FMV | 136,656 | 136,656 |
| AMERICAN FUND STRATEGIC BOND FD CL F2-9,352 SHS | FMV | 86,880 | 86,880 |
| BARON SELECT FUNDS-315 SHS | FMV | 52,287 | 52,287 |
| FIDELITY ADVISOR FOCUS-2,234 SHS | FMV | 63,727 | 63,727 |
| ARISTOTLE FDS SER TR-13,498 SHS | FMV | 128,903 | 128,903 |
| DELAWARE IVY-2,730 SHS | FMV | 89,377 | 89,377 |
| VIRTUS KAR EMERGING-6,923 SHS | FMV | 102,398 | 102,398 |
| ABRDN TOTAL DYNAMIC-3,126 SHS | FMV | 25,196 | 25,196 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEES | 25 | 0 | 1,913 | |
| PAYROLL PROCESSING FEES | 926 | 0 | 926 | |
| INSURANCE | 1,582 | 0 | 1,582 | |
| REIMBURSEMENTS ON MEALS AND BOARD MEETINGS | 1,000 | 0 | 1,000 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON INVESTMENTS | 351,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 29,098 | 29,098 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,913 | 0 | 1,913 | |
| FOREIGN TAXES W/H | 356 | 0 | 0 |