| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,602 | 7,301 | 7,301 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALCON INC | 7,183 | 10,936 |
| ALPHABET INC CLASS A | 84,163 | 486,819 |
| ALPHABET INC CLASS C | 20,239 | 211,395 |
| AMAZON.COM INC | 51,050 | 607,760 |
| BARON DISCOVERY FUND INST. SH. | 291,387 | 303,728 |
| BNY MELLON INTERNATIONAL STOCK | 1,181,048 | 1,492,301 |
| BROOKFIELD GLOBAL LISTED INFRA | 486,934 | 486,703 |
| COHEN & STEERS INSTITUTIONAL | 898,068 | 952,617 |
| DOMINION RESOURCES | 4,708 | 24,910 |
| ECOLAB INC | 43,520 | 198,350 |
| GENERAL DYNAMICS CORP | 10,256 | 181,769 |
| GRANDEUR PEAK GLOBAL OPP-INST | 106,363 | 109,702 |
| GRANDEUR PEAK US STALWARTS | 347,597 | 325,003 |
| GREENBRIAR COMPANIES | 97,105 | 132,540 |
| IDEXX LABS INC | 2,684 | 416,288 |
| ISHARES CORE S&P 500 | 1,243,757 | 2,829,480 |
| ISHARES CORE S&P MIDCAP | 1,221,928 | 2,224,960 |
| ISHARES CORE S&P SMALLCAP | 154,306 | 295,523 |
| ISHARES MSCI EAFE INDEX FUND | 356,165 | 465,286 |
| ISHARES RUSSELL 2000 | 273,050 | 657,325 |
| KONINKLIJKE PHILIPS NV | 12,018 | 29,816 |
| KOPERNIK GLOBAL ALL CAP FUND I | 291,483 | 448,224 |
| MCDONALDS CORP | 56,434 | 281,685 |
| NOVARTIS AG - ADR | 28,805 | 70,679 |
| SANDOZ GROUP AG-ADR | 2,769 | 4,481 |
| SEAFARER OVERSEAS GROWTH | 368,054 | 390,240 |
| SEI INVESTMENT CO | 2,741 | 101,680 |
| SPDR S&P DIVIDEND ETF | 123,158 | 294,179 |
| TEXAS INSTRUMENTS | 2,073 | 156,823 |
| TOUCHSTONE SANDS | 206,099 | 252,152 |
| VANGAURD HIGH DIV YIELD | 125,774 | 325,513 |
| VANGUARD INFORMATION TECH ETF | 283,830 | 408,012 |
| VULCAN VALUE PARTNERS SMALL | 464,961 | 304,613 |
| WASATCH SMALL CAP VALUE-INS | 293,291 | 322,931 |
| WCM FOCUSED INTL GROWTH | 1,185,843 | 1,630,353 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BERKSHIRE HATHAWAY BOND 3.125% | AT COST | 179,382 | 170,165 |
| CACHE CNTY UT SCH DIST 3.00 | AT COST | 220,272 | 193,498 |
| CALIFORNIA ST 3.5% | AT COST | 100,000 | 96,902 |
| CHARLESTON SC TXBL GO 1.25 | AT COST | 179,083 | 173,989 |
| FEDERAL FARM CREDIT BANK .60 | AT COST | 250,000 | 241,223 |
| FEDERAL FARM CREDIT BANK .85 | AT COST | 199,800 | 187,074 |
| FEDERAL FARM CREDIT BANK 1.15 | AT COST | 185,000 | 167,271 |
| INTERNATIONAL BUSINESS MACHS D | AT COST | 60,760 | 52,671 |
| JANUS HENDERSON OVERSEAS | AT COST | 784,615 | 854,120 |
| JOHNSON & JOHNSON .550 | AT COST | 99,398 | 93,684 |
| KNOX CNTY TN 1ST UTILITY DIST | AT COST | 100,313 | 98,143 |
| LOOMIS SAYLES GLOBAL BOND FUND | AT COST | 305,835 | 263,100 |
| MASSACHUSETTS ST 1.870 | AT COST | 196,482 | 156,464 |
| MISSISSIPPI ST .715 | AT COST | 198,548 | 186,848 |
| MORGAN STANLEY BANK 1.50 | AT COST | 180,878 | 167,263 |
| OKLAHOMA CITY OK TXBL 3.25% | AT COST | 126,293 | 122,635 |
| OREGON ST 1.053 | AT COST | 100,000 | 91,942 |
| OREGON ST ARTICLE XI GO 2.872 | AT COST | 160,976 | 149,022 |
| PENNSYLVANIA ST TURNPIKE COMM | AT COST | 199,370 | 193,646 |
| PLACENTIA-YORBA LINDA CA 1.350 | AT COST | 100,000 | 90,185 |
| PROCTOR & GAMBLE UNSC 2.45% | AT COST | 173,249 | 166,959 |
| TREDYFFRIN-EASTTOWN PA 1.960 | AT COST | 150,000 | 133,980 |
| TROY MI CITY SCH DIST 1.357 | AT COST | 100,000 | 90,708 |
| UNITED TX INDEP SCH DIST 5.0 | AT COST | 114,032 | 100,147 |
| UNIV OF MINNESOTA MN SER B | AT COST | 115,465 | 117,337 |
| UPPER OCCOQUAN VA SEWAGE AUTH | AT COST | 97,614 | 97,215 |
| USA TREASURY NOTES .250 | AT COST | 349,152 | 343,711 |
| USA TREASURY NOTES .625 | AT COST | 148,577 | 111,829 |
| USA TREASURY NOTES INFLATION P | AT COST | 90,221 | 147,683 |
| VANGUARD INT TERM | AT COST | 480,964 | 431,612 |
| VANGUARD INTERMEDIATE-TERM COR | AT COST | 224,964 | 194,666 |
| VANGUARD MORTGAGE-BACKED SECUR | AT COST | 237,796 | 207,125 |
| VIRGINIA ST CLG BLDG AUT EDUC | AT COST | 95,576 | 96,265 |
| WAL-MART SOTES INC SR NTS 3.25 | AT COST | 227,004 | 197,576 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT EXPENSES | 78,674 | 78,674 | 0 |
| Description | Amount |
|---|---|
| DIFFERENCE IN COST OF DONATED SECURITIES | 47,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 8,133 | 8,133 | 0 |