| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY TAX SERVICE FEE | 7,150 | 0 | 7,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17,147.000 SH ISHARES MSCI ACWI EX-US | 607,048 | 798,010 |
| 6,781.000 SH S&P 500 DEP RCPTS | 1,062,761 | 3,223,077 |
| 11,053.000 SH VANGUARD MORTGAGE-BACK SEC | 587,745 | 512,417 |
| 15,072.000 SH VANGUARD SHORT-TERM BOND | 1,209,679 | 1,160,845 |
| 19,564.000 SH ISHARES MSCI ACWI EX-US | 752,605 | 998,547 |
| 8,480.000 SH S&P 500 DEP RCPTS | 1,378,583 | 4,030,629 |
| 13,832.000 SH VANGUARD MORTGAGE-BACK SEC | 725,991 | 641,252 |
| 18,850.000 SH VANGUARD SHORT-TERM BOND | 1,507,441 | 1,451,827 |
| 288,739.708 SH OW FIXED INCOME FUND | 3,135,752 | 2,942,258 |
| 106,791.804 SH OW ALL CAP CORE FD | 1,321,596 | 2,462,619 |
| 89,521.576 SH OW SMALL & MID STRAT FUND | 1,020,605 | 1,381,318 |
| 252,601.606 SH OW LARGE CAP STRATEGIES FD | 2,921,030 | 4,385,164 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| BASIS ADJUSTMENTS | 384 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 4,146 | 0 | 4,146 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE CREDIT | 32,028 | 32,028 | 32,028 |
| Description | Amount |
|---|---|
| NET CASH ADJUSTMENT | 2,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 12,199 | 12,199 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,259 | 2,259 | 0 | |
| FEDERAL EXCISE TAX | 5,610 | 0 | 0 |