| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FRAMED PICTURE DISPLAYS | 1996-11-30 | 4,055 | 4,055 | 200DB | 7.0000 | ||||
| THREE DISPLAY CASES AND MANNEQUIN | 2007-05-15 | 5,323 | 5,323 | 200DB | 10.0000 | ||||
| TWO DVD PLAYERS | 2007-10-01 | 531 | 531 | 200DB | 3.0000 | ||||
| INTERACTIVE KIOSK | 1999-01-01 | 45,847 | 45,847 | S/L | 10.0000 | ||||
| INTERACTIVE KIOSK | 1999-08-01 | 3,100 | 3,100 | S/L | 10.0000 | ||||
| MONITOR FOR KIOSK | 1999-04-01 | 2,566 | 2,566 | S/L | 5.0000 | ||||
| SOFTWARE FOR KIOSK | 1999-11-01 | 3,300 | 3,300 | S/L | 5.0000 | ||||
| HISTORY OF TELEPHONY | 2000-11-01 | 15,738 | 15,738 | S/L | 5.0000 | ||||
| 3 DISPLAY CASES | 2008-04-21 | 4,587 | 4,587 | S/L | 10.0000 | ||||
| MANEQUIN | 2008-09-30 | 480 | 480 | S/L | 5.0000 | ||||
| MUSEUM SOFTWARE | 2009-08-26 | 1,870 | 1,870 | S/L | 3.0000 | ||||
| COMPUTER | 2015-07-01 | 534 | 534 | 200DB | 5.0000 | ||||
| 1/2 SECURITY SYSTEM | 2015-07-01 | 1,202 | 1,202 | 200DB | 7.0000 | ||||
| BOOKCASES | 2016-12-31 | 5,762 | 5,618 | 200DB | 7.0000 | 144 | |||
| KIOSK | 2017-03-28 | 34,813 | 32,482 | 200DB | 7.0000 | 1,554 | |||
| GLASS CABINETS | 2021-04-09 | 12,356 | 12,356 | 200DB | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DFA US CORE EQUITY | 2022-03 | PURCHASE | 2023-02 | 205 | 223 | -18 | ||||
| ISHARES TR FLTG | 2023-02 | PURCHASE | 2023-05 | 5,760 | 5,763 | -3 | ||||
| DFA INTERNATIONAL CORE | PURCHASE | 2023-02 | 20,366 | 21,781 | -1,415 | |||||
| DFA US CORE EQUITY | PURCHASE | 2023-02 | 7,498 | 7,615 | -117 | |||||
| DFA INVESTMENT GRADE | 2021-03 | PURCHASE | 2023-02 | 1,102 | 1,283 | -181 | ||||
| AMERICAN FUNDS EUROPACIFIC | 2021-03 | PURCHASE | 2023-02 | 7,321 | 9,539 | -2,218 | ||||
| FIDELITY CONTRAFUND | 2021-12 | PURCHASE | 2023-05 | 883 | 1,211 | -328 | ||||
| ISHARES TR FLTG | 2021-05 | PURCHASE | 2023-05 | 23,041 | 23,168 | -127 | ||||
| SCHWAB US DIVIDEND EQUITY | 2021-10 | PURCHASE | 2023-02 | 695 | 696 | -1 | ||||
| VANGUARD SHORT-TERM BOND | 2021-05 | PURCHASE | 2023-02 | 52,518 | 57,134 | -4,616 | ||||
| WASHINGTON MUTUAL INVESTORS | 2021-05 | PURCHASE | 2023-02 | 3,092 | 3,290 | -198 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMCAP FD | 22,673 | 51,772 |
| AMERICAN FUNDS STRATEGIC | 85,577 | 77,006 |
| BAIRD SHORT TERM BOND | 55,333 | 53,094 |
| BAIRD AGGREGATE BOND | 82,464 | 74,700 |
| DFA INTERNATIONAL CORE | 48,233 | 47,902 |
| DFA US CORE EQUITY 1 | 58,945 | 66,175 |
| DFA EMERGING MARKETS | 22,080 | 23,021 |
| DFA INVESTMENT GRADE | 60,354 | 52,783 |
| DODGE & COX INCOME FUND | 80,771 | 75,186 |
| AMERICAN FUNDS EUROPACIFIC GR | 47,739 | 38,843 |
| FIDELITY CONTRAFUND | 54,193 | 54,391 |
| BOSTON PARTNERS ALL CAP VALUE | 56,187 | 54,524 |
| WASHINGTON MUTUAL INVESTORS | 62,531 | 66,422 |
| ISHARES TR FLTG | ||
| SCHWAB US DIVIDEND | 36,253 | 35,705 |
| VANGUARD SHORT-TERM BOND |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 142,064 | 141,287 | 777 | 777 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADJUST INVESTMENTS TO MARKET | -70,378 | -1,809 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 6,319 | 6,319 | ||
| INSURANCE | 2,712 | |||
| ITPA SUPPORT | 10,125 | 10,125 | ||
| SUPPLIES | 495 | 172 | ||
| DUES AND SUBSCRIPTIONS | 359 | |||
| GIFTS AND DONATIONS | 1,550 | 1,100 | ||
| MISCELLANEOUS | 24 | |||
| POSTAGE AND SHIPPING | 374 | 374 | ||
| TRAVEL | 189 | |||
| REPAIRS AND MAINTENANCE | 49 | |||
| HOF LUNCHEON | 1,456 | 1,456 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED GAINS | 68,570 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 277 | |||
| INVESTMENT TAXES | 311 | |||
| CORPORATE REGISTRATION | 90 |