| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,445 | 0 | 1,445 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 47,250 SHRS BLACKROCK HIGH YIELD BOND FD | 314,758 | 333,111 |
| 74600 SHRS FEDERATED TOTAL RETURN BOND FUND | 690,351 | 714,666 |
| 4075 SHRS ISHARES TR JP MOR EM MK ETF | 327,756 | 362,920 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 53 SHRS ADOBE SYSTEMS INCORPORATED | 2,469 | 31,620 |
| 232 SHRS ALPHABET INC CAP STK CL A | 6,843 | 32,408 |
| 169 SHRS APPLE INC | 418 | 32,538 |
| 53 SHRS COSTCO WHOLESALE CORP | 7,390 | 34,984 |
| 95 SHRS META PLATFORMS INC | 12,180 | 33,626 |
| 2627 SHRS ISHARES TR EAFE SML CP ETF | 135,647 | 162,611 |
| 1400 SHRS ISHARES TR S&P MIDCAP 400 | 194,778 | 388,010 |
| 85 SHRS MICROSOFT CORP | 1,858 | 31,963 |
| 109 SHRS STRYKER CORP | 10,479 | 32,641 |
| 67 SHRS NVIDIA CORP | 1,679 | 33,180 |
| 215 SHRS APPLIED MATERIALS INC | 13,764 | 34,845 |
| 537 SHRS CHARLES SCHWAB CORP | 18,405 | 36,946 |
| 2100 SHRS ISHARES S&P SMALLCAP 600 INDEX FUND | 126,214 | 227,325 |
| 12143 SHRS DWS RREEF REAL ASSETS FUND INSTL (AAAZX) | 128,612 | 136,735 |
| 13888 SHRS GOLDMAN SACHS ABSOLUTE RETURN TRACKER INSTL | 130,228 | 130,827 |
| 313 SHRS ABBOTT LABORATORIES | 34,342 | 34,452 |
| 96 SHRS ACCENTURE PLC | 30,040 | 33,687 |
| 267 SHRS ADVANCED MICRO DEVICES INC | 23,754 | 39,358 |
| 102 SHRS AIR PRODUCTS & CHEMICALS | 26,529 | 27,928 |
| 234 SHRS ALBEMARLE COM | 27,998 | 33,808 |
| 216 SHRS AMAZON COM INC | 26,339 | 32,819 |
| 137 SHRS AUTOMATIC DATA PROCESSING | 30,193 | 31,917 |
| 4168 SHRS BARON REAL ESTATE FD INSTL | 126,329 | 148,991 |
| 116 SHRS BECTON DICKINSON & CO | 29,984 | 28,284 |
| 125 SHRS CATERPILLAR INC | 22,500 | 36,959 |
| 177 SHRS CBOE GLOBAL MARKETS INC | 30,790 | 31,605 |
| 566 SHRS CISCO SYSTEMS INC | 30,156 | 28,594 |
| 695 SHRS COMCAST CORP NEW | 29,569 | 30,476 |
| 597 SHRS CORTEVA INC | 32,320 | 28,608 |
| 152 SHRS DANAHER CORP DEL COM | 36,986 | 35,164 |
| 81 SHRS DEERE & CO. | 25,900 | 32,389 |
| 278 SHRS EXXON MOBIL CORP | 29,451 | 27,794 |
| 224 SHRS GENUINE PARTS CO | 31,538 | 31,024 |
| 210 SHRS JP MORGAN CHASE & CO | 30,225 | 35,721 |
| 60 SHRS KLA-TENCOR CORPORATION | 21,361 | 34,878 |
| 53 SHRS LILLY ELI & CO | 17,386 | 30,895 |
| 66 SHRS LOCKHEED MARTIN CORP | 26,562 | 29,914 |
| 154 SHRS LOWES COS INC | 30,018 | 34,273 |
| 112 SHRS MCDONALDS CORP | 28,093 | 33,209 |
| 69 SHRS NETFLIX COM | 29,866 | 33,595 |
| 75 SHRS PARKER HANNIFIN CORP | 30,346 | 34,553 |
| 200 SHRS PROCTER & GAMBLE CO | 28,808 | 29,308 |
| 251 SHRS QUALCOMM INC | 37,047 | 36,302 |
| 237 SHRS VALERO ENERGY CORP | 29,810 | 30,810 |
| 123 SHRS VISA INC CLASS A | 8,339 | 32,023 |
| 182 SHRS WAL-MART STROES INC | 30,026 | 28,692 |
| 11193 SHRS VANGUARD FTSE DEVELOPED MARKETS ETF | 369,371 | 536,145 |
| 18778 SHRS VANGUARD FTSE EMERGING MARKETS ETF | 652,669 | 771,776 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 31,023 | 31,023 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 34 | 34 | 34 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 159 |
| ADJUSTMENT TO CARRYING VALUE | 1,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 4,027 | 4,027 | 0 | |
| ESTIMATED TAX PAYMENTS | 2,019 | 0 | 0 |