| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 390 | 390 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 115236101 BROWN & BROWN INC | 1,879 | 3,271 |
| 115637209 BROWN FORMAN CORP CL | 526 | 514 |
| 127097103 COTERRA ENERGY INC | ||
| 143130102 CARMAX INC | 2,230 | 2,532 |
| 172062101 CINCINNATI FINANCIAL | ||
| 191216100 COCA COLA CO | ||
| 192422103 COGNEX CORP | 354 | 292 |
| 200525103 COMMERCE BANCSHARES | ||
| 217204106 COPART INC | 2,105 | 5,782 |
| 225310101 CREDIT ACCEPTANCE CO | ||
| 229899109 CULLEN FROST BANKERS | ||
| 235851102 DANAHER CORP | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 294429105 EQUIFAX INC | ||
| 311900104 FASTENAL CO | 1,372 | 2,461 |
| 366651107 GARTNER INC | 964 | 2,707 |
| 369550108 GENERAL DYNAMICS COR | ||
| 422806208 HEICO CORP NEW CL A | 2,914 | 4,843 |
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTL INC | ||
| 448579102 HYATT HOTELS CORP CL | 665 | 1,565 |
| 461202103 INTUIT SOFTWARE | ||
| 478160104 JOHNSON & JOHNSON | ||
| 489398107 KENNEDY WILSON HOLDI | ||
| 526057104 LENNAR CORP CLASS A | 675 | 2,385 |
| 530307107 LIBERTY BROADBAND-A | ||
| 530307305 LIBERTY BROADBAND-C | ||
| 531229854 LIBERTY FORMULA ONE | ||
| 531229870 LIBERTY FORMULA ONE | ||
| 538034109 LIVE NATION ENTERTAI | 1,248 | 2,527 |
| 570535104 MARKEL GROUP INC | 1,728 | 2,840 |
| 573284106 MARTIN MARIETTA MATL | 541 | 1,497 |
| 594918104 MICROSOFT CORP | ||
| 595017104 MICROCHIP TECHNOLOGY | 864 | 1,984 |
| 606822104 MITSUBISHI UFJ FINL | ||
| 615369105 MOODY'S CORP | 718 | 1,172 |
| 654106103 NIKE INC CLASS B | ||
| 688239201 OSHKOSH CORPORATION | ||
| 701094104 PARKER HANNIFIN CORP | ||
| 713448108 PEPSICO INC | ||
| 717081103 PFIZER INC | ||
| 718546104 PHILLIPS 66 | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 743315103 PROGRESSIVE CORP OHI | 988 | 1,911 |
| 747525103 QUALCOMM | ||
| 749685103 RPM INTERNATIONAL IN | ||
| 776696106 ROPER TECHNOLOGIES I | 2,383 | 3,816 |
| 778296103 ROSS STORES INC | 306 | 554 |
| 835699307 SONY GROUP CORPORATI | ||
| 855244109 STARBUCKS CORP | ||
| 863667101 STRYKER CORP | ||
| 872540109 TJX COMPANIES INC NE | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 893641100 TRANSDIGM GROUP INC | 1,869 | 6,070 |
| 902252105 TYLER TECHNOLOGIES I | 1,647 | 2,091 |
| 911312106 UNITED PARCEL SERVIC | ||
| 929160109 VULCAN MATERIALS CO | 1,693 | 3,632 |
| 92343E102 VERISIGN INC | 1,970 | 2,060 |
| 00724F101 ADOBE INC | ||
| 00846U101 AGILENT TECHNOLOGIES | 1,997 | 2,364 |
| 02079K305 ALPHABET INC/CA-CL A | ||
| 03076C106 AMERIPRISE FINANCIAL | ||
| 03662Q105 ANSYS INC | 517 | 726 |
| 09215C105 BLACK KNIGHT INC-WHE | ||
| 11133T103 BROADRIDGE FINANCIAL | ||
| 11275Q107 BROOKFIELD INFRASTRU | 2,278 | 2,787 |
| 11284V105 BROOKFIELD RENEWABLE | 1,844 | 1,497 |
| 12504L109 CBRE GROUP INC | 987 | 2,327 |
| 14040H105 CAPITAL ONE FINANCIA | ||
| 22052L104 CORTEVA INC-W/I | ||
| 22160N109 COSTAR GROUP INC | 3,804 | 5,243 |
| 25754A201 DOMINO'S PIZZA, INC. | 1,770 | 2,473 |
| 29472R108 EQUITY LIFESTYLE PRO | ||
| 31620R303 FNF GROUP-W/I | ||
| 33616C100 FIRST REPUBLIC BANK/ | ||
| 40171V100 GUIDEWIRE SOFTWARE I | ||
| 43300A203 HILTON WORLDWIDE HLD | 2,117 | 4,916 |
| 44267D107 HOWARD HUGHES CORP T | ||
| 45168D104 IDEXX LABS INC | 816 | 1,665 |
| 48251W104 KKR & CO INC CLASS A | 1,388 | 5,054 |
| 55354G100 MSCI INC | 1,176 | 1,697 |
| 57636Q104 MASTERCARD INC CL A | ||
| 67103H107 O REILLY AUTOMOTIVE | 1,850 | 4,750 |
| 70450Y103 PAYPAL HOLDINGS INC- | ||
| 78410G104 SBA COMMUNICATIONS C | 2,389 | 2,283 |
| 86614U100 SUMMIT MATERIALS INC | 224 | 692 |
| 89400J107 TRANSUNION | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 91879Q109 VAIL RESORTS INC | 947 | 1,281 |
| 92345Y106 VERISK ANALYTICS INC | 1,064 | 1,672 |
| 94106L109 WASTE MANAGEMENT INC | ||
| 98419M100 XYLEM INC | ||
| G0403H108 AON PLC/IRELAND-A SE | 359 | 582 |
| G0450A105 ARCH CAPITAL GROUP L | 544 | 1,634 |
| G1151C101 ACCENTURE PLC CLASS | ||
| G5960L103 MEDTRONIC PLC SEDOL | ||
| H01301128 ALCON INC SEDOL BJXB | ||
| M98068105 WIX.COM LTD SEDOL BF | 659 | 615 |
| 009158106 AIR PRODUCTS & CHEMI | ||
| 031162100 AMGEN INC | ||
| 032095101 AMPHENOL CORP NEW CL | ||
| 037833100 APPLE INC | ||
| 03990B101 ARES MANAGEMENT CORP | 410 | 951 |
| 052769106 AUTODESK INC | 1,404 | 1,948 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 075887109 BECTON DICKINSON & C | ||
| 21036P108 CONSTELLATION BRANDS | ||
| 22822V101 CROWN CASTLE INC | ||
| 278865100 ECOLAB INC | ||
| 571748102 MARSH & MCLENNAN COM | ||
| 59410T106 MICHELIN (CGDE) UNSP | ||
| L7579L106 PERIMETER SOLUTIONS | 653 | 262 |
| 049560105 ATMOS ENERGY CORP | ||
| 058498106 BALL CORPORATION | ||
| 09260D107 BLACKSTONE INC | ||
| 11271J107 BROOKFIELD CORP SEDO | 4,247 | 6,058 |
| 113004105 BROOKFIELD ASSET MGM | 1,036 | 1,526 |
| 194014502 ENOVIS CORP | 118 | 168 |
| 29605J106 ESAB CORP-W/I | ||
| 58933Y105 MERCK & CO INC | ||
| 871829107 SYSCO CORP | ||
| 902973304 US BANCORP DEL COM N | ||
| 98389B100 XCEL ENERGY INC | ||
| 361ESC049 GCI LIBERTY INC CLAS | ||
| 44267T102 HOWARD HUGHES HOLDIN | 305 | 513 |
| 531229755 LIBERTY MEDIA CORP-L | 515 | 1,263 |
| 531229771 LIBERTY MEDIA CORP-L | 51 | 116 |
| 824348106 SHERWIN-WILLIAMS CO | 512 | 624 |
| 941848103 WATERS CORP | 533 | 658 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 315911750 FIDELITY 500 INDEX F | AT COST | 1,476,783 | 1,906,626 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 133,000 | 140,061 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 133,491 | 169,109 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 103,129 | 84,804 |
| 592905749 METROPOLITAN WEST UN | AT COST | 1,200 | 1,212 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 571,811 | 492,266 |
| 922908629 VANGUARD MID CAP ETF | |||
| 922908751 VANGUARD SMALL CAP E | AT COST | 28,407 | 93,652 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 75,315 | 60,693 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 481,610 | 408,603 |
| 31423A671 FEDERATED HERMES INT | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 100,840 | 88,713 |
| 81369Y860 REAL ESTATE SELECT S | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 143,571 | 184,204 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 43,029 | 52,486 |
| 957663669 WESTERN ASSET CORE P | AT COST | 448,618 | 361,167 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 84,365 | 97,043 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 94,102 | 95,754 |
| 057071813 BAIRD MIDCAP INST | AT COST | 80,376 | 87,330 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 159,039 | 168,192 |
| 46429B267 ISHARES U S TREASURY | AT COST | 238,616 | 238,602 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 119,802 | 129,530 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 168,835 | 176,119 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 82,416 | 93,906 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 82,545 | 85,115 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 357 |
| RETURN OF CAPITAL ADJUSTMENT | 2,197 |
| 2023 TRANSACTION POSTED IN 2024 | 6,422 |
| WASH SALES ADJUSTMENT | 29 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAP MANAGEMENT FEES | 1,643 | 1,643 | 0 | |
| OFFICE EXPENSES | 4,000 | 0 | 4,000 | |
| MISCELLANEOUS FEES OR EXPENSES | 82 | 0 | 0 | |
| ADR SERVICE FEES | 36 | 36 | 0 | |
| CLASS ACTION FILING FEES | 20 | 20 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 6,772 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 8,431 |
| PY WASH SALES ADJUSTMENT | 917 |
| ADJUSTMENT TO INCOME | 35 |
| ROUNDING ADJUSTMENT | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 25,859 | 25,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 266 | 266 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 81 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 9,710 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 906 | 906 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 296 | 296 | 0 |