| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 41,297 | 28,908 | 12,389 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLIANCE - 1333 10TH AVE | 2015-01-01 | 639 | 312 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - WATER HEATER - 1416-1420 10TH AVE | 2015-07-01 | 1,120 | 548 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1339-C 10TH AVE-REFRIGERATOR | 2016-09-29 | 503 | 251 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1333 10TH AVE-REFRIGERATOR | 2016-01-25 | 696 | 348 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1424 10TH AVE-REFRIGERATOR | 2016-07-12 | 644 | 322 | 200DB | 5.000000000000 | 0 | 0 | ||
| RENOVATIONS - 1416-1420 10TH AVE | 2016-05-03 | 7,592 | 1,714 | SL | 27.500000000000 | 276 | 276 | ||
| RENOVATIONS - 3468 HARDESTY | 2016-07-13 | 9,729 | 2,139 | SL | 27.500000000000 | 354 | 354 | ||
| APPLIANCE - 3477 HARDESTY-OVEN | 2016-01-11 | 522 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| ROOFING - 1333 10TH AVE | 2017-07-17 | 3,084 | 564 | SL | 27.500000000000 | 112 | 112 | ||
| APPLIANCE - 3471 HARDESTRY | 2014-01-01 | 523 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - WATER HEATER -1339 10TH AVE | 2017-09-15 | 1,099 | 523 | 200DB | 5.000000000000 | 26 | 26 | ||
| APPLIANCE - 1420 10TH AVE | 2014-08-01 | 523 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1333 10TH AVE | 2014-08-01 | 523 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1333 10TH AVE | 2014-01-01 | 523 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| RENOVATIONS - 3468 HARDESTY | 2013-06-01 | 2,590 | 858 | SL | 27.500000000000 | 94 | 94 | ||
| RENOVATIONS - 1416 10TH AVE | 2013-06-01 | 800 | 265 | SL | 27.500000000000 | 29 | 29 | ||
| ROOFING - HARDESTY | 2013-08-01 | 12,740 | 4,148 | SL | 27.500000000000 | 463 | 463 | ||
| APPLIANCE - 1333 10TH AVE | 2013-06-01 | 555 | 277 | 200DB | 5.000000000000 | 0 | 0 | ||
| ROOFING - HARDESTY | 2013-08-01 | 8,100 | 2,642 | SL | 27.500000000000 | 295 | 295 | ||
| ROOFING - 1420 10TH AVE | 2013-04-01 | 15,240 | 5,148 | SL | 27.500000000000 | 554 | 554 | ||
| ROOFING - 1333 10TH AVE | 2013-07-01 | 21,080 | 6,928 | SL | 27.500000000000 | 767 | 767 | ||
| SK - RANGE/OVEN - 1416 10TH AVE | 2008-03-01 | 711 | 355 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - WATER HEATER - 1333 10TH AVE | 2008-02-01 | 753 | 376 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - CONSTRUCTION - 1416 10TH AVE | 2008-06-01 | 7,547 | 3,871 | SL | 27.500000000000 | 274 | 274 | ||
| SK - CONSTRUCTION - 1416 10TH AVE | 2008-05-01 | 7,837 | 4,049 | SL | 27.500000000000 | 285 | 285 | ||
| SK - CONSTRUCTION - 3468 HARDESTY | 2008-11-01 | 3,613 | 1,796 | SL | 27.500000000000 | 131 | 131 | ||
| SK - PRINTER | 2007-06-30 | 314 | 314 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - APPLIANCES - 3471 & 3477 HARDESTY | 2007-06-30 | 672 | 672 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - FLOORING | 2007-06-30 | 1,571 | 1,571 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - APPLIANCES - 10TH AVE | 2007-06-30 | 1,303 | 1,303 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - LAND | 2006-11-17 | 2,818,547 | L | 0 | 0 | ||||
| SK - BUILDING | 2006-11-17 | 916,840 | 379,137 | SL | 39.000000000000 | 23,509 | 23,509 | ||
| SK - APPLIANCES - 10TH AVE 3468 & 3471 HARDESTY | 2009-06-30 | 4,897 | 2,448 | 200DB | 5.000000000000 | 0 | 0 | ||
| SEC. 754 LAND - MINNIE KOSASA TRUST | 2018-03-23 | 836,184 | L | 0 | 0 | ||||
| SEC. 754 LAND - ESTATE TRUST | 2018-03-23 | 390,725 | L | 0 | 0 | ||||
| APPLIANCE | 2012-06-30 | 512 | 255 | 200DB | 5.000000000000 | 0 | 0 | ||
| ROOFING - HARDESTY | 2012-06-30 | 540 | 202 | SL | 27.500000000000 | 20 | 20 | ||
| FLOORING - HARDESTY | 2011-09-01 | 650 | 200DB | 5.000000000000 | 0 | 0 | |||
| ROOFING - HARDESTY | 2011-02-01 | 1,100 | 458 | SL | 27.500000000000 | 40 | 40 | ||
| ROOFING - 1420 10TH AVE | 2011-02-01 | 1,316 | 550 | SL | 27.500000000000 | 48 | 48 | ||
| APPLIANCE - WATER HEATER - 1333 10TH AVE | 2011-05-01 | 308 | 200DB | 5.000000000000 | 0 | 0 | |||
| PAINTING - 1333 10TH AVE | 2011-08-01 | 2,700 | 1,074 | SL | 27.500000000000 | 98 | 98 | ||
| ROOFING - 1333 10TH AVE | 2011-02-01 | 2,000 | 836 | SL | 27.500000000000 | 73 | 73 | ||
| APPLIANCE - WATER HEATER -1416 10TH AVE | 2017-09-15 | 1,173 | 559 | 200DB | 5.000000000000 | 27 | 27 | ||
| CONCRETE SLAB - 3468 HARDESTY | 2019-01-01 | 7,016 | 903 | SL | 27.500000000000 | 255 | 255 | ||
| PAINTING | 2010-06-30 | 5,676 | 2,498 | SL | 27.500000000000 | 206 | 206 | ||
| APPLIANCE | 2010-06-30 | 1,444 | 722 | 200DB | 5.000000000000 | 0 | 0 | ||
| RENOVATIONS | 2010-06-30 | 7,299 | 3,214 | SL | 27.500000000000 | 265 | 265 | ||
| 1220 CENTER STREET (PARKING LOT) | 2023-01-31 | 1,252,000 | L | 0 | 0 | ||||
| 3610 WAIALAE AVE (LAND) | 2023-01-31 | 1,578,000 | L | 0 | 0 | ||||
| 3610 WAIALAE AVE (BUILDING) | 2023-01-31 | 300,000 | SL | 39.000000000000 | 4,167 | 4,167 | |||
| 3610 WAIALAE AVE (RENOVATIONS) | 2023-07-01 | 345,978 | SL | 39.000000000000 | 370 | 370 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SECTION 512(B)(13) CONTROLLED ENTITY | 990-PF, PART VII-A, LINE 11 | INCLUDED SCHEDULE OF CONTROLLED ENTITIES ATTACHMENT AS NOTED IN IRS INSTRUCTIONS FOR FORM 990-PF, PART VII-A, LINE 11.NAME OF CONTROLLED ENTITY:SIDKO OHANA PROPERTIES, LLCADDRESS:766 POHUKAINA STREETHONOLULU, HI 96813EMPLOYER ID NUMBER:27-1328421EXCESS BUSINESS HOLDING:NO |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS CORPORATE BONDS | 2,765,380 | 2,807,903 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLIANCE - 1333 10TH AVE | 639 | 632 | 7 | |
| APPLIANCE - WATER HEATER - 1416-1420 10TH AVE | 1,120 | 1,108 | 12 | |
| APPLIANCE - 1339-C 10TH AVE-REFRIGERATOR | 503 | 503 | 0 | |
| APPLIANCE - 1333 10TH AVE-REFRIGERATOR | 696 | 696 | 0 | |
| APPLIANCE - 1424 10TH AVE-REFRIGERATOR | 644 | 644 | 0 | |
| RENOVATIONS - 1416-1420 10TH AVE | 7,592 | 1,990 | 5,602 | |
| RENOVATIONS - 3468 HARDESTY | 9,729 | 2,493 | 7,236 | |
| APPLIANCE - 3477 HARDESTY-OVEN | 522 | 522 | 0 | |
| ROOFING - 1333 10TH AVE | 3,084 | 676 | 2,408 | |
| APPLIANCE - 3471 HARDESTRY | 523 | 523 | 0 | |
| APPLIANCE - WATER HEATER -1339 10TH AVE | 1,099 | 1,099 | 0 | |
| APPLIANCE - 1420 10TH AVE | 523 | 523 | 0 | |
| APPLIANCE - 1333 10TH AVE | 523 | 523 | 0 | |
| APPLIANCE - 1333 10TH AVE | 523 | 523 | 0 | |
| RENOVATIONS - 3468 HARDESTY | 2,590 | 952 | 1,638 | |
| RENOVATIONS - 1416 10TH AVE | 800 | 294 | 506 | |
| ROOFING - HARDESTY | 12,740 | 4,611 | 8,129 | |
| APPLIANCE - 1333 10TH AVE | 555 | 555 | 0 | |
| ROOFING - HARDESTY | 8,100 | 2,937 | 5,163 | |
| ROOFING - 1420 10TH AVE | 15,240 | 5,702 | 9,538 | |
| ROOFING - 1333 10TH AVE | 21,080 | 7,695 | 13,385 | |
| SK - RANGE/OVEN - 1416 10TH AVE | 711 | 711 | 0 | |
| SK - WATER HEATER - 1333 10TH AVE | 753 | 753 | 0 | |
| SK - CONSTRUCTION - 1416 10TH AVE | 7,547 | 4,145 | 3,402 | |
| SK - CONSTRUCTION - 1416 10TH AVE | 7,837 | 4,334 | 3,503 | |
| SK - CONSTRUCTION - 3468 HARDESTY | 3,613 | 1,927 | 1,686 | |
| SK - PRINTER | 314 | 314 | 0 | |
| SK - APPLIANCES - 3471 & 3477 HARDESTY | 672 | 672 | 0 | |
| SK - FLOORING | 1,571 | 1,571 | 0 | |
| SK - APPLIANCES - 10TH AVE | 1,303 | 1,303 | 0 | |
| SK - LAND | 2,818,547 | 0 | 2,818,547 | |
| SK - BUILDING | 916,840 | 402,646 | 514,194 | |
| SK - APPLIANCES - 10TH AVE 3468 & 3471 HARDESTY | 4,897 | 4,897 | 0 | |
| SEC. 754 LAND - MINNIE KOSASA TRUST | 836,184 | 0 | 836,184 | |
| SEC. 754 LAND - ESTATE TRUST | 390,725 | 0 | 390,725 | |
| APPLIANCE | 512 | 511 | 1 | |
| ROOFING - HARDESTY | 540 | 222 | 318 | |
| FLOORING - HARDESTY | 650 | 650 | 0 | |
| ROOFING - HARDESTY | 1,100 | 498 | 602 | |
| ROOFING - 1420 10TH AVE | 1,316 | 598 | 718 | |
| APPLIANCE - WATER HEATER - 1333 10TH AVE | 308 | 308 | 0 | |
| PAINTING - 1333 10TH AVE | 2,700 | 1,172 | 1,528 | |
| ROOFING - 1333 10TH AVE | 2,000 | 909 | 1,091 | |
| APPLIANCE - WATER HEATER -1416 10TH AVE | 1,173 | 1,173 | 0 | |
| CONCRETE SLAB - 3468 HARDESTY | 7,016 | 1,158 | 5,858 | |
| PAINTING | 5,676 | 2,704 | 2,972 | |
| APPLIANCE | 1,444 | 1,444 | 0 | |
| RENOVATIONS | 7,299 | 3,479 | 3,820 | |
| 1220 CENTER STREET (PARKING LOT) | 1,252,000 | 0 | 1,252,000 | |
| 3610 WAIALAE AVE (LAND) | 1,578,000 | 0 | 1,578,000 | |
| 3610 WAIALAE AVE (BUILDING) | 300,000 | 4,167 | 295,833 | |
| 3610 WAIALAE AVE (RENOVATIONS) | 345,978 | 370 | 345,608 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BHMS FUNDS | AT COST | 22,644,570 | 24,481,056 |
| HILDENE OPPORTUNITIES OFFSHORE FUND | AT COST | 699,115 | 825,655 |
| STRATEGIC INVESTMENT GROUP FUNDS | AT COST | 73,437,836 | 85,912,258 |
| BAYVIEW MSR OPPORTUNITY OFFSHORE LP | AT COST | 848,000 | 924,116 |
| LENDING VIII LLC | AT COST | 338,953 | 349,092 |
| ARCM FEEDER FUND IV LTD | AT COST | 682,500 | 743,552 |
| STRATEGIC BUYOUT FD LP | AT COST | 643,227 | 594,182 |
| KKR GLOBAL CRED OPP | AT COST | 1,400,000 | 1,400,000 |
| LEGACY VENTURE INVESTMENTS (VII, IX, X & XI) | AT COST | 2,307,991 | 4,570,956 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 26,444 | 0 | 26,444 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 23,695 | 0 | 23,695 | |
| INSURANCE | 32,893 | 0 | 32,893 | |
| CLEANING & MAINTENANCE | 12,394 | 12,394 | 0 | |
| PEST CONTROL | 1,301 | 1,301 | 0 | |
| MANAGEMENT FEES | 24,299 | 24,299 | 0 | |
| REPAIRS | 19,534 | 19,534 | 0 | |
| RENTAL GENERAL EXCISE TAX | 14,022 | 14,022 | 0 | |
| UTILITIES | 17,378 | 17,378 | 0 | |
| REAL PROPERTY INSURANCE | 17,381 | 17,381 | 0 | |
| REAL PROPERTY TAX | 18,899 | 18,899 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 1,501 | 1,501 | 1,501 |
| INVESTMENT INCOME FROM PFIC | 0 | 0 | 0 |
| K-1 PORTFOLIO INCOME NET ACTIVTY | -1,237,853 | -1,221,972 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLES | 0 | 4,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 547,198 | 547,198 | 0 | |
| CONSULTING FEES | 144,447 | 0 | 144,447 | |
| K-1: PORTFOLIO DEDUCTIONS | 263,040 | 263,040 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 135,000 | 0 | 0 | |
| FOREIGN TAX | 181,909 | 181,909 | 0 |