| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,492 | 4,492 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SIGNS | 2022-02-07 | 5,440 | 499 | S/L | 10.0000 | 544 | |||
| KAWASAKI MULE | 2023-06-12 | 7,200 | S/L | 10.0000 | 420 | ||||
| CREEK - ACCESS ROAD | 2023-12-31 | 46,581 | |||||||
| CREEK - AMPHITHEATER | 2023-12-31 | 8,559 | |||||||
| CREEK - LOG HOUSE | 2023-11-21 | 28,875 | S/L | 40.0000 | 60 | ||||
| CREEK - PUMP STATION | 2023-12-31 | 78,346 | |||||||
| AW ON THE SQUARE | 2023-12-31 | 32,601 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WALT DISNEY CO | 2019-01 | PURCHASE | 2023-12 | 37,254 | 43,594 | -6,340 | ||||
| ALSTATE CORP | 2018-12 | PURCHASE | 2023-04 | 153,625 | 143,499 | 10,126 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD FINANCIAL SERVICES | 6,173,484 | 6,173,484 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 41,514 | 1,523 | 39,991 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 6,609 | 6,609 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMBEZZLED FUNDS | 233,248 | 233,248 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 6,087 | 6,087 | ||
| PROGRAM EXPENSES | 32,235 | 32,235 | ||
| PROFESSIONAL DEVELOPMENT | 1,346 | 1,346 | ||
| SCHOLARSHIPS | 1,000 | 1,000 | ||
| ADVERTISING | 2,465 | 2,465 | ||
| CREDIT CARD PROCESSING | 2,591 | 2,591 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAMS, CLASSES, EVENTS | 82,100 | 82,100 | |
| OTHER REVENUE | 1,600 | 1,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSTRUCTORS | 10,036 | 10,036 | ||
| INVESTMENT ADVISORS | 14,580 | 14,580 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 4,400 | 4,400 |